Rico Auto

BSE: 520008 | NSE: RICOAUTO | ISIN: INE209B01025 | Auto Ancillaries

	Print/Copy to Excel :
	� Previous Years

Profit & Loss account of Rico Auto

------------------- in Rs. Cr. -------------------

	Mar '05	Mar '06	Mar '07	Mar '08	Mar '09

	12 mths	12 mths	12 mths	12 mths	12 mths

Income
Sales Turnover	688.01	762.92	876.18	800.57	806.65
Excise Duty	90.00	94.74	105.78	91.86	78.74
Net Sales	598.01	668.18	770.40	708.71	727.91
Other Income	4.17	8.53	11.74	26.77	37.76
Stock Adjustments	4.45	5.91	7.21	6.86	0.24
Total Income	606.63	682.62	789.35	742.34	765.91
Expenditure
Raw Materials	417.90	451.55	528.55	459.90	481.41
Power & Fuel Cost	34.04	49.16	51.22	57.42	63.90
Employee Cost	43.96	56.96	67.96	78.34	83.95
Other Manufacturing Expenses	3.12	2.07	3.76	2.46	2.83
Selling and Admin Expenses	9.42	12.90	15.25	9.92	8.52
Miscellaneous Expenses	17.95	19.34	27.34	32.32	25.49
Preoperative Exp Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenses	526.39	591.98	694.08	640.36	666.10
	Mar '05	Mar '06	Mar '07	Mar '08	Mar '09

	12 mths	12 mths	12 mths	12 mths	12 mths

Operating Profit	76.07	82.11	83.53	75.21	62.05
PBDIT	80.24	90.64	95.27	101.98	99.81
Interest	6.25	7.75	15.16	25.89	45.47
PBDT	73.99	82.89	80.11	76.09	54.34
Depreciation	24.19	33.19	42.54	47.32	50.02
Other Written Off	0.00	0.75	0.52	0.52	0.00
Profit Before Tax	49.80	48.95	37.05	28.25	4.32
Extra-ordinary items	-0.15	1.30	-0.05	-0.23	-1.45
PBT (Post Extra-ord Items)	49.65	50.25	37.00	28.02	2.87
Tax	14.40	15.78	11.16	5.77	-1.88
Reported Net Profit	35.23	34.47	25.84	22.27	4.75
Total Value Addition	108.50	140.43	165.53	180.46	184.69
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend	10.72	12.26	9.42	7.53	1.88
Corporate Dividend Tax	1.50	1.72	1.32	1.27	0.32
Per share data (annualised)
Shares in issue (lakhs)	1,071.70	1,225.85	1,255.85	1,255.85	1,255.85
Earning Per Share (Rs)	3.29	2.81	2.06	1.77	0.38
Equity Dividend (%)	100.00	100.00	75.00	60.00	15.00
Book Value (Rs)	9.05	18.01	20.38	21.45	21.71



Source : Religare Technova
Explore Rico Auto connections

Rico Auto

Profit & Loss account of Rico Auto

Explore Moneycontrol