 |
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Sales Turnover |
68.65 |
103.02 |
164.09 |
236.08 |
274.73 |
| Other Income |
2.02 |
4.41 |
7.87 |
8.62 |
3.97 |
| Total Income |
70.67 |
107.43 |
171.96 |
244.70 |
278.70 |
| Total Expenses |
57.51 |
88.13 |
138.79 |
190.91 |
228.49 |
| Operating Profit |
11.14 |
14.89 |
25.30 |
45.17 |
46.24 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
13.16 |
19.30 |
33.17 |
53.79 |
50.21 |
| Interest |
2.39 |
3.23 |
5.50 |
6.82 |
11.43 |
| PBDT |
10.77 |
16.07 |
27.67 |
46.97 |
38.78 |
| Depreciation |
5.50 |
7.07 |
12.42 |
15.10 |
18.94 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
5.27 |
9.00 |
15.25 |
31.87 |
19.84 |
| Tax |
1.53 |
3.53 |
4.69 |
10.81 |
7.19 |
| Net Profit |
3.74 |
5.47 |
10.56 |
21.06 |
12.65 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
2.19 |
2.39 |
4.62 |
9.15 |
5.50 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
17.10 |
22.88 |
22.88 |
23.01 |
23.01 |
| Reserves |
36.14 |
140.67 |
157.36 |
174.87 |
187.33 |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore PVR connections |
|
