 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
49.17 |
78.40 |
123.46 |
181.78 |
216.72 |
| Other Income |
1.55 |
2.19 |
5.95 |
6.10 |
3.56 |
| Total Income |
50.72 |
80.59 |
129.41 |
187.88 |
220.28 |
| Total Expenses |
40.44 |
65.78 |
104.66 |
143.68 |
176.60 |
| Operating Profit |
8.73 |
12.62 |
18.80 |
38.10 |
40.12 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
10.28 |
14.81 |
24.75 |
44.20 |
43.68 |
| Interest |
1.58 |
2.35 |
4.04 |
5.05 |
8.58 |
| PBDT |
8.70 |
12.46 |
20.71 |
39.15 |
35.10 |
| Depreciation |
3.92 |
5.03 |
8.92 |
11.38 |
14.04 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
4.78 |
7.43 |
11.79 |
27.77 |
21.06 |
| Tax |
1.72 |
2.85 |
3.43 |
9.41 |
7.30 |
| Net Profit |
3.06 |
4.58 |
8.36 |
18.36 |
13.76 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
2.20 |
2.00 |
3.65 |
7.98 |
5.98 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
13.94 |
22.88 |
22.88 |
23.01 |
23.01 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore PVR connections |
|
