Prime Focus

BSE: 532748 | NSE: PFOCUS | ISIN: INE367G01020 | Media & Entertainment

	Print/Copy to Excel :
	� Previous Years

Profit & Loss account of Prime Focus

------------------- in Rs. Cr. -------------------

	Mar '05	Mar '06	Mar '07	Mar '08	Mar '09

	12 mths	12 mths	12 mths	12 mths	12 mths

Income
Sales Turnover	31.28	42.50	55.26	85.72	91.10
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	31.28	42.50	55.26	85.72	91.10
Other Income	0.47	2.91	7.42	7.55	11.46
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	31.75	45.41	62.68	93.27	102.56
Expenditure
Raw Materials	0.98	1.34	1.25	2.00	1.94
Power & Fuel Cost	0.43	0.58	1.10	0.00	0.00
Employee Cost	0.58	0.61	4.53	8.34	8.87
Other Manufacturing Expenses	4.83	4.92	7.92	1.93	23.11
Selling and Admin Expenses	4.58	6.52	4.97	7.33	14.77
Miscellaneous Expenses	1.84	3.24	1.67	21.26	2.66
Preoperative Exp Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenses	13.24	17.21	21.44	40.86	51.35
	Mar '05	Mar '06	Mar '07	Mar '08	Mar '09

	12 mths	12 mths	12 mths	12 mths	12 mths

Operating Profit	18.04	25.29	33.82	44.86	39.75
PBDIT	18.51	28.20	41.24	52.41	51.21
Interest	1.66	2.02	3.47	7.27	14.09
PBDT	16.85	26.18	37.77	45.14	37.12
Depreciation	3.95	5.41	7.75	16.04	18.20
Other Written Off	0.01	0.02	0.90	0.92	0.00
Profit Before Tax	12.89	20.75	29.12	28.18	18.92
Extra-ordinary items	0.11	0.18	0.08	0.00	0.13
PBT (Post Extra-ord Items)	13.00	20.93	29.20	28.18	19.05
Tax	4.76	6.90	9.13	0.05	5.70
Reported Net Profit	8.24	14.02	20.08	26.64	13.35
Total Value Addition	12.26	15.88	20.19	38.86	49.41
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend	0.00	0.00	0.00	1.91	0.00
Corporate Dividend Tax	0.00	0.00	0.00	0.32	0.00
Per share data (annualised)
Shares in issue (lakhs)	88.25	103.25	127.23	127.23	128.23
Earning Per Share (Rs)	9.34	13.58	15.78	20.94	10.41
Equity Dividend (%)	0.00	0.00	0.00	15.00	0.00
Book Value (Rs)	35.17	67.86	149.45	146.00	155.34



Source : Religare Technova
Explore Prime Focus connections

Prime Focus

Profit & Loss account of Prime Focus

Explore Moneycontrol