Prakash Industries
BSE: 506022 | NSE: PRAKASH | ISIN: INE603A01013 | Diversified
Profit & Loss account of Prakash Industries |
------------------- in Rs. Cr. ------------------- |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
799.46 |
903.06 |
1,049.45 |
1,421.63 |
1,711.25 |
| Excise Duty |
68.97 |
103.83 |
116.53 |
166.17 |
183.18 |
| Net Sales |
730.49 |
799.23 |
932.92 |
1,255.46 |
1,528.07 |
| Other Income |
0.67 |
0.80 |
1.32 |
-8.36 |
8.52 |
| Stock Adjustments |
7.26 |
7.40 |
-3.27 |
6.79 |
-2.50 |
| Total Income |
738.42 |
807.43 |
930.97 |
1,253.89 |
1,534.09 |
| Expenditure |
|
|
|
|
| Raw Materials |
558.53 |
549.62 |
566.07 |
755.38 |
999.10 |
| Power & Fuel Cost |
13.02 |
25.46 |
41.38 |
51.64 |
54.69 |
| Employee Cost |
25.11 |
29.23 |
35.35 |
44.03 |
53.99 |
| Other Manufacturing Expenses |
20.71 |
22.42 |
45.83 |
65.45 |
67.95 |
| Selling and Admin Expenses |
13.92 |
22.77 |
34.70 |
39.63 |
39.99 |
| Miscellaneous Expenses |
4.49 |
4.46 |
5.09 |
7.51 |
7.92 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Expenses |
635.78 |
653.96 |
728.42 |
963.64 |
1,223.64 |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
101.97 |
152.67 |
201.23 |
298.61 |
301.93 |
| PBDIT |
102.64 |
153.47 |
202.55 |
290.25 |
310.45 |
| Interest |
20.77 |
18.33 |
25.75 |
41.46 |
60.50 |
| PBDT |
81.87 |
135.14 |
176.80 |
248.79 |
249.95 |
| Depreciation |
51.19 |
48.58 |
45.91 |
47.68 |
42.48 |
| Other Written Off |
0.42 |
0.00 |
2.58 |
2.58 |
2.70 |
| Profit Before Tax |
30.26 |
86.56 |
128.31 |
198.53 |
204.77 |
| Extra-ordinary items |
520.89 |
1.16 |
24.45 |
0.00 |
0.00 |
| PBT (Post Extra-ord Items) |
551.15 |
87.72 |
152.76 |
198.53 |
204.77 |
| Tax |
14.14 |
16.23 |
19.97 |
0.44 |
0.61 |
| Reported Net Profit |
537.04 |
71.47 |
132.79 |
198.72 |
204.16 |
| Total Value Addition |
77.24 |
104.35 |
162.36 |
208.25 |
224.54 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
983.13 |
983.13 |
1,092.24 |
1,154.74 |
1,154.74 |
| Earning Per Share (Rs) |
54.63 |
7.27 |
12.16 |
17.21 |
17.68 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Book Value (Rs) |
24.54 |
31.81 |
42.28 |
62.05 |
73.65 |
|
|
|
|
| Source : Religare Technova |
| Explore Prakash Ind connections |
|
