 |
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Investment Valuation Ratios |
|
|
|
|
| Face Value |
10.00 |
2.00 |
2.00 |
2.00 |
2.00 |
| Dividend Per Share |
10.80 |
1.26 |
2.70 |
1.98 |
1.80 |
| Operating Profit Per Share (Rs) |
36.54 |
4.38 |
12.85 |
7.87 |
9.79 |
| Net Operating Profit Per Share (Rs) |
284.57 |
32.27 |
70.60 |
38.31 |
42.08 |
| Free Reserves Per Share (Rs) |
39.83 |
4.56 |
15.63 |
17.14 |
22.16 |
| Bonus in Equity Capital |
16.64 |
58.32 |
56.38 |
75.71 |
75.60 |
| Profitability Ratios |
|
|
|
|
| Operating Profit Margin(%) |
12.83 |
13.58 |
18.20 |
20.55 |
23.26 |
| Profit Before Interest And Tax Margin(%) |
11.89 |
12.51 |
17.50 |
19.51 |
21.69 |
| Gross Profit Margin(%) |
13.47 |
13.77 |
18.95 |
19.76 |
22.20 |
| Cash Profit Margin(%) |
10.18 |
10.29 |
14.99 |
18.94 |
21.04 |
| Adjusted Cash Margin(%) |
9.99 |
9.99 |
14.49 |
18.94 |
21.04 |
| Net Profit Margin(%) |
9.34 |
9.28 |
14.46 |
21.60 |
16.42 |
| Adjusted Net Profit Margin(%) |
9.15 |
8.98 |
13.96 |
21.60 |
16.42 |
| Return On Capital Employed(%) |
70.11 |
62.08 |
70.24 |
42.06 |
41.53 |
| Return On Net Worth(%) |
51.57 |
44.43 |
55.01 |
43.76 |
29.25 |
| Adjusted Return on Net Worth(%) |
50.51 |
43.00 |
56.34 |
36.79 |
35.64 |
| Return on Assets Excluding Revaluations |
16.45 |
12.46 |
14.99 |
22.22 |
14.56 |
| Return on Assets Including Revaluations |
16.45 |
12.46 |
14.99 |
22.22 |
14.56 |
| Return on Long Term Funds(%) |
70.11 |
62.08 |
74.52 |
42.06 |
42.73 |
| Liquidity And Solvency Ratios |
|
|
|
|
| Current Ratio |
1.11 |
0.92 |
0.84 |
0.94 |
1.15 |
| Quick Ratio |
0.72 |
0.70 |
0.54 |
0.61 |
0.88 |
| Debt Equity Ratio |
-- |
-- |
-- |
-- |
0.03 |
| Long Term Debt Equity Ratio |
-- |
-- |
-- |
-- |
-- |
| Debt Coverage Ratios |
|
|
|
|
| Interest Cover |
164.96 |
64.25 |
438.41 |
5,089.07 |
489.65 |
| Total Debt to Owners Fund |
-- |
-- |
-- |
-- |
0.03 |
| Financial Charges Coverage Ratio |
12.79 |
12.29 |
36.52 |
5,279.93 |
510.76 |
| Financial Charges Coverage Ratio Post Tax |
10.62 |
10.04 |
29.82 |
5,486.48 |
357.38 |
| Management Efficiency Ratios |
|
|
|
|
| Inventory Turnover Ratio |
6.70 |
8.46 |
4.86 |
6.92 |
5.39 |
| Debtors Turnover Ratio |
10.31 |
8.47 |
7.26 |
4.99 |
4.65 |
| Investments Turnover Ratio |
6.86 |
8.82 |
5.12 |
6.92 |
5.39 |
| Fixed Assets Turnover Ratio |
16.78 |
13.93 |
19.12 |
7.50 |
5.22 |
| Total Assets Turnover Ratio |
6.32 |
5.31 |
3.91 |
2.06 |
1.74 |
| Asset Turnover Ratio |
9.49 |
7.86 |
12.77 |
7.50 |
5.22 |
|
|
|
|
|
|
| Average Raw Material Holding |
42.52 |
36.31 |
57.59 |
64.95 |
57.72 |
| Average Finished Goods Held |
1.76 |
0.34 |
13.90 |
3.84 |
0.07 |
| Number of Days In Working Capital |
15.08 |
-16.11 |
-41.86 |
-11.06 |
44.25 |
| Profit & Loss Account Ratios |
|
|
|
|
| Material Cost Composition |
73.04 |
65.41 |
69.74 |
55.83 |
49.68 |
| Imported Composition of Raw Materials Consumed |
12.03 |
13.27 |
15.19 |
18.95 |
80.25 |
| Selling Distribution Cost Composition |
3.71 |
1.39 |
1.11 |
1.26 |
5.49 |
| Expenses as Composition of Total Sales |
54.56 |
33.24 |
31.31 |
45.71 |
46.02 |
| Cash Flow Indicator Ratios |
|
|
|
|
| Dividend Payout Ratio Net Profit |
45.78 |
47.73 |
29.81 |
27.62 |
29.77 |
| Dividend Payout Ratio Cash Profit |
42.00 |
43.06 |
28.75 |
26.65 |
28.00 |
| Earning Retention Ratio |
53.27 |
50.70 |
69.13 |
67.15 |
75.56 |
| Cash Earning Retention Ratio |
57.20 |
55.67 |
70.25 |
68.50 |
76.77 |
| AdjustedCash Flow Times |
-- |
-- |
-- |
-- |
0.08 |
|
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Earnings Per Share |
26.82 |
3.01 |
10.31 |
8.38 |
7.07 |
| Book Value |
52.02 |
6.77 |
17.67 |
19.15 |
24.18 |
|
|
| Source : Religare Technova |
| Explore Praj Industries connections |
|
