Patni Computer Systems
BSE: 532517 | NSE: PATNI | ISIN: INE660F01012 | Computers - Software
Profit & Loss account of Patni Computer Systems |
------------------- in Rs. Cr. ------------------- |
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
702.07 |
875.60 |
997.83 |
1,172.30 |
1,541.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
702.07 |
875.60 |
997.83 |
1,172.30 |
1,541.02 |
| Other Income |
9.03 |
13.00 |
49.73 |
165.97 |
20.90 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
711.10 |
888.60 |
1,047.56 |
1,338.27 |
1,561.92 |
| Expenditure |
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power & Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Employee Cost |
286.08 |
392.80 |
446.15 |
560.19 |
742.55 |
| Other Manufacturing Expenses |
8.69 |
12.28 |
12.51 |
14.67 |
14.34 |
| Selling and Admin Expenses |
72.86 |
121.01 |
146.89 |
171.44 |
158.32 |
| Miscellaneous Expenses |
35.45 |
49.81 |
54.69 |
73.93 |
139.10 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Expenses |
403.08 |
575.90 |
660.24 |
820.23 |
1,054.31 |
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
298.99 |
299.70 |
337.59 |
352.07 |
486.71 |
| PBDIT |
308.02 |
312.70 |
387.32 |
518.04 |
507.61 |
| Interest |
4.76 |
4.08 |
8.88 |
6.89 |
6.48 |
| PBDT |
303.26 |
308.62 |
378.44 |
511.15 |
501.13 |
| Depreciation |
47.00 |
60.03 |
72.56 |
80.48 |
87.82 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
256.26 |
248.59 |
305.88 |
430.67 |
413.31 |
| Extra-ordinary items |
0.00 |
-15.66 |
0.00 |
4.34 |
0.00 |
| PBT (Post Extra-ord Items) |
256.26 |
232.93 |
305.88 |
435.01 |
413.31 |
| Tax |
25.71 |
38.51 |
100.13 |
48.18 |
24.14 |
| Reported Net Profit |
230.54 |
194.41 |
205.76 |
387.52 |
389.15 |
| Total Value Addition |
403.09 |
575.91 |
660.23 |
820.22 |
1,054.32 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
25.00 |
34.47 |
41.48 |
41.82 |
38.45 |
| Corporate Dividend Tax |
3.27 |
5.07 |
5.82 |
8.34 |
6.53 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
1,249.97 |
1,377.96 |
1,382.82 |
1,390.09 |
1,281.05 |
| Earning Per Share (Rs) |
18.44 |
14.11 |
14.88 |
27.88 |
30.38 |
| Equity Dividend (%) |
100.00 |
125.00 |
150.00 |
150.00 |
150.00 |
| Book Value (Rs) |
107.33 |
148.13 |
159.66 |
184.01 |
196.80 |
|
|
|
|
| Source : Religare Technova |
| Explore Patni Computer connections |
|
