• Quotes

  • NAVs

  • News

  • Messages

  • Opinions

  • Notices

  • Videos
Budget News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17578.23 58.97 NIFTY 5262.80 16.90
 

Panacea Biotec Profit & Loss account, Panacea Biotec Financial Statement & Accounts
You are here : Moneycontrol » Markets » Profit & Loss account - Panacea Biotec

Panacea Biotec

BSE: 531349  |  NSE: PANACEABIO  |  ISIN: INE922B01023  |  Pharmaceuticals

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Panacea Biotec

 ------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 339.15 548.69 842.95 837.00 779.49
Excise Duty 10.22 11.62 8.45 3.78 1.88
Net Sales 328.93 537.07 834.50 833.22 777.61
Other Income -0.98 5.98 26.46 18.02 -50.82
Stock Adjustments 35.41 -0.30 -11.76 -2.18 44.69
Total Income 363.36 542.75 849.20 849.06 771.48
Expenditure
Raw Materials 193.39 268.26 378.29 368.27 316.58
Power & Fuel Cost 4.16 6.13 9.41 9.69 11.22
Employee Cost 35.18 42.97 78.80 92.49 91.61
Other Manufacturing Expenses 4.62 4.19 4.54 4.45 7.96
Selling and Admin Expenses 49.32 84.00 115.30 138.57 163.69
Miscellaneous Expenses 9.46 9.42 12.17 12.40 184.19
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 296.13 414.97 598.51 625.87 775.25
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 68.21 121.80 224.23 205.17 47.05
PBDIT 67.23 127.78 250.69 223.19 -3.77
Interest 11.20 13.33 17.04 15.01 34.74
PBDT 56.03 114.45 233.65 208.18 -38.51
Depreciation 13.60 13.92 24.52 29.87 53.61
Other Written Off 0.48 0.48 0.26 0.17 0.17
Profit Before Tax 41.95 100.05 208.87 178.14 -92.29
Extra-ordinary items 0.88 0.14 0.23 12.32 0.00
PBT (Post Extra-ord Items) 42.83 100.19 209.10 190.46 -92.29
Tax 12.76 39.24 62.29 57.30 -23.23
Reported Net Profit 30.07 60.94 146.81 133.17 -69.05
Total Value Addition 102.75 146.72 220.22 257.61 458.66
Preference Dividend 4.39 4.07 2.04 0.00 0.00
Equity Dividend 8.56 5.71 6.57 6.67 0.00
Corporate Dividend Tax 1.77 1.37 1.40 1.13 0.00
Per share data (annualised)
Shares in issue (lakhs) 570.77 570.77 656.82 666.94 666.94
Earning Per Share (Rs) 4.50 9.96 22.04 19.97 -10.35
Equity Dividend (%) 150.00 100.00 100.00 100.00 0.00
Book Value (Rs) 21.89 28.09 82.08 104.54 90.80
Source : Religare Technova
Explore Panacea Biotec connections