 |
 |
|
Mar '13 |
Mar '12 |
Mar '11 |
Mar '10 |
Mar '09 |
 |
| Net Sales/Income from operations |
57.04 |
281.48 |
284.90 |
179.48 |
134.64 |
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
| Total Income From Operations |
57.04 |
281.48 |
284.90 |
179.48 |
134.64 |
| EXPENDITURE |
|
|
|
|
| Consumption of Raw Materials |
4.47 |
76.62 |
113.41 |
98.38 |
64.46 |
| Purchase of Traded Goods |
58.79 |
188.07 |
-- |
-- |
-- |
| Increase/Decrease in Stocks |
1.42 |
-26.97 |
0.92 |
-14.94 |
4.55 |
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
| Employees Cost |
2.21 |
3.90 |
3.85 |
2.89 |
1.94 |
| Depreciation |
15.66 |
10.36 |
4.71 |
4.07 |
4.65 |
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
| Other Expenses |
13.03 |
11.49 |
137.88 |
70.07 |
48.61 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-38.54 |
18.01 |
24.14 |
19.01 |
10.43 |
| Other Income |
4.74 |
5.42 |
4.75 |
1.11 |
0.20 |
| P/L Before Int., Excpt. Items & Tax |
-33.81 |
23.43 |
28.89 |
20.12 |
10.63 |
| Interest |
28.15 |
24.62 |
11.70 |
8.04 |
7.85 |
| P/L Before Exceptional Items & Tax |
-61.96 |
-1.19 |
17.18 |
12.09 |
2.78 |
| Exceptional Items |
-- |
-- |
-- |
-- |
-- |
| P/L Before Tax |
-61.96 |
-1.19 |
17.18 |
12.09 |
2.78 |
| Tax |
-1.17 |
0.73 |
4.64 |
2.96 |
0.65 |
| P/L After Tax from Ordinary Activities |
-60.79 |
-1.92 |
12.54 |
9.13 |
2.13 |
| Prior Year Adjustments |
-8.43 |
-- |
-- |
-- |
-- |
| Extra Ordinary Items |
-2.81 |
-- |
-- |
-- |
-- |
| Net Profit/(Loss) For the Period |
-72.02 |
-1.92 |
12.54 |
9.13 |
2.13 |
| Equity Share Capital |
62.86 |
62.86 |
62.86 |
28.98 |
14.56 |
| Reserves Excluding Revaluation Reserves |
-- |
-- |
141.29 |
53.83 |
40.63 |
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
| EPS Before Extra Ordinary |
|
|
|
|
| Basic EPS |
-11.46 |
-0.31 |
2.32 |
-- |
-- |
| Diluted EPS |
-11.46 |
-0.31 |
2.32 |
-- |
-- |
| EPS After Extra Ordinary |
|
|
|
|
| Basic EPS |
-11.46 |
-0.31 |
2.32 |
-- |
-- |
| Diluted EPS |
-11.46 |
-0.31 |
2.32 |
-- |
-- |
| Public Share Holding |
|
|
|
|
| No Of Shares (Crores) |
4.57 |
4.30 |
42.94 |
1.34 |
0.66 |
| Share Holding (%) |
72.69 |
68.33 |
68.31 |
46.27 |
45.58 |
| Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares (Crores) |
1.66 |
1.54 |
13.87 |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
96.96 |
77.18 |
69.63 |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
26.48 |
24.44 |
22.07 |
-- |
-- |
| b) Non-encumbered |
|
|
|
|
| - Number of shares (Crores) |
0.05 |
0.45 |
6.05 |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
3.04 |
22.82 |
30.37 |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
0.83 |
7.23 |
9.63 |
-- |
-- |
| Notes |
|
 |
 |
 |
|
|
|
|
 |
| Source : Dion Global Solutions Limited |
 |