 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
204.00 |
247.67 |
282.72 |
323.42 |
396.75 |
| Other Income |
8.76 |
10.34 |
10.89 |
12.67 |
25.16 |
| Total Income |
212.76 |
258.01 |
293.61 |
336.09 |
421.91 |
| Total Expenses |
183.96 |
216.63 |
244.58 |
292.45 |
350.72 |
| Operating Profit |
20.04 |
31.04 |
38.14 |
30.97 |
46.03 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
28.80 |
41.38 |
49.03 |
43.64 |
71.19 |
| Interest |
1.35 |
4.29 |
5.91 |
7.50 |
10.25 |
| PBDT |
27.45 |
37.09 |
43.12 |
36.14 |
60.94 |
| Depreciation |
13.89 |
17.96 |
22.75 |
27.27 |
28.50 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
13.56 |
19.13 |
20.37 |
8.87 |
32.44 |
| Tax |
0.83 |
2.44 |
-0.55 |
4.24 |
8.37 |
| Net Profit |
12.73 |
16.69 |
20.92 |
4.63 |
24.07 |
| Prior Years Income/Expenses |
-- |
-- |
1.32 |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
6.59 |
8.64 |
10.76 |
0.28 |
1.46 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
19.32 |
19.32 |
19.45 |
32.93 |
33.00 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
2.00 |
2.00 |
|
|
|
|
| Source : Religare Technova |
| Explore NIIT connections |
|
