 |
 |
|
Mar '13 |
Mar '12 |
Mar '11 |
Mar '10 |
Mar '09 |
 |
| Net Sales/Income from operations |
194.22 |
78.22 |
39.91 |
32.96 |
94.50 |
| Other Operating Income |
8.84 |
2.30 |
-- |
-- |
-- |
| Total Income From Operations |
203.06 |
80.52 |
39.91 |
-- |
-- |
| EXPENDITURE |
|
|
|
|
| Consumption of Raw Materials |
2.49 |
-- |
-- |
-- |
-- |
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
| Increase/Decrease in Stocks |
-- |
-- |
-- |
-- |
-- |
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
| Employees Cost |
93.39 |
40.55 |
13.45 |
11.79 |
12.81 |
| Depreciation |
10.59 |
4.00 |
0.51 |
0.51 |
2.76 |
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
| Admin. And Selling Expenses |
-- |
102.30 |
42.66 |
-- |
-- |
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
| Other Expenses |
163.16 |
-- |
-- |
36.79 |
48.54 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-66.56 |
-66.33 |
-16.71 |
-- |
-- |
| Other Income |
75.03 |
79.52 |
27.31 |
23.21 |
2.70 |
| P/L Before Int., Excpt. Items & Tax |
8.47 |
13.19 |
10.60 |
-- |
-- |
| Interest |
106.87 |
126.65 |
81.65 |
52.49 |
50.92 |
| P/L Before Exceptional Items & Tax |
-98.40 |
-113.45 |
-71.05 |
-45.41 |
-17.82 |
| Exceptional Items |
67.67 |
-- |
-- |
-- |
-- |
| P/L Before Tax |
-30.73 |
-113.45 |
-71.05 |
-- |
-- |
| Tax |
-- |
0.72 |
-1.25 |
0.01 |
1.59 |
| P/L After Tax from Ordinary Activities |
-30.73 |
-114.18 |
-69.80 |
-- |
-- |
| Prior Year Adjustments |
0.82 |
0.00 |
0.68 |
-- |
-- |
| Extra Ordinary Items |
-- |
-- |
-- |
0.87 |
-- |
| Net Profit/(Loss) For the Period |
-29.91 |
-114.17 |
-69.13 |
-44.54 |
-19.41 |
| Equity Share Capital |
523.22 |
71.44 |
59.45 |
57.17 |
35.97 |
| Reserves Excluding Revaluation Reserves |
2,954.52 |
-- |
832.17 |
854.73 |
409.30 |
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
| EPS Before Extra Ordinary |
|
|
|
|
| Basic EPS |
-0.52 |
-8.31 |
-5.97 |
-- |
-- |
| Diluted EPS |
-0.52 |
-8.31 |
-5.97 |
-- |
-- |
| EPS After Extra Ordinary |
|
|
|
|
| Basic EPS |
-0.52 |
-8.31 |
-5.97 |
-- |
-- |
| Diluted EPS |
-0.52 |
-8.31 |
-5.97 |
-- |
-- |
| Public Share Holding |
|
|
|
|
| No Of Shares (Crores) |
28.25 |
7.21 |
5.04 |
5.40 |
3.30 |
| Share Holding (%) |
27.00 |
50.45 |
42.35 |
47.19 |
45.94 |
| Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares (Crores) |
4.18 |
4.82 |
3.07 |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
5.48 |
68.03 |
44.77 |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
4.00 |
33.73 |
25.81 |
-- |
-- |
| b) Non-encumbered |
|
|
|
|
| - Number of shares (Crores) |
72.21 |
2.26 |
3.79 |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
94.52 |
31.92 |
55.23 |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
69.00 |
15.82 |
31.84 |
-- |
-- |
| Notes |
|
 |
 |
 |
 |
|
|
|
 |
| Source : Dion Global Solutions Limited |
 |