 |
|
|
Sep '06 |
Sep '07 |
Mar '08 |
Mar '09 |
Jun '09 |
|
| Sales Turnover |
117.28 |
118.51 |
197.35 |
191.42 |
239.20 |
| Other Income |
1.27 |
1.47 |
1.55 |
3.88 |
4.39 |
| Total Income |
118.55 |
119.98 |
198.90 |
195.30 |
243.59 |
| Total Expenses |
103.34 |
106.46 |
177.76 |
192.29 |
237.58 |
| Operating Profit |
13.94 |
12.05 |
19.59 |
-0.87 |
1.62 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-0.65 |
-- |
-2.12 |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
15.21 |
13.52 |
21.14 |
3.01 |
6.01 |
| Interest |
7.93 |
9.89 |
10.82 |
11.96 |
15.05 |
| PBDT |
7.28 |
3.63 |
10.32 |
-11.07 |
-7.87 |
| Depreciation |
3.42 |
4.17 |
4.36 |
6.14 |
7.24 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
3.86 |
-0.54 |
5.96 |
-17.21 |
-15.11 |
| Tax |
0.57 |
0.88 |
1.49 |
4.29 |
4.46 |
| Net Profit |
3.29 |
-1.42 |
4.47 |
-21.50 |
-19.57 |
| Prior Years Income/Expenses |
-0.18 |
-- |
-0.04 |
1.07 |
1.17 |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
1.44 |
-- |
1.96 |
-- |
-- |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
22.82 |
22.82 |
22.82 |
22.82 |
22.82 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore NELCO connections |
|
