 |
|
|
Jun '05 |
Jun '06 |
Jun '07 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
61.34 |
63.40 |
76.96 |
101.59 |
79.84 |
| Other Income |
0.54 |
1.21 |
0.55 |
1.25 |
0.34 |
| Total Income |
61.88 |
64.61 |
77.51 |
102.84 |
80.18 |
| Total Expenses |
71.62 |
66.54 |
69.88 |
96.02 |
87.03 |
| Operating Profit |
-10.28 |
-3.14 |
7.08 |
5.57 |
-7.19 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-1.59 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
-9.74 |
-1.93 |
7.63 |
6.82 |
-6.85 |
| Interest |
7.10 |
5.56 |
7.17 |
8.05 |
8.71 |
| PBDT |
-16.84 |
-7.49 |
0.46 |
-1.23 |
-17.15 |
| Depreciation |
3.01 |
2.49 |
3.08 |
3.24 |
3.29 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
-19.85 |
-9.98 |
-2.62 |
-4.47 |
-20.44 |
| Tax |
0.14 |
0.47 |
0.75 |
0.37 |
4.13 |
| Net Profit |
-19.99 |
-10.45 |
-3.37 |
-4.84 |
-24.57 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
-- |
-- |
-- |
-- |
-- |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
22.82 |
22.82 |
22.82 |
22.82 |
22.82 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore NELCO connections |
|
