 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
85.45 |
108.48 |
78.68 |
95.04 |
95.19 |
| Other Income |
3.30 |
2.99 |
3.87 |
3.22 |
2.29 |
| Total Income |
88.76 |
111.47 |
82.55 |
98.27 |
97.47 |
| Total Expenses |
75.34 |
89.95 |
69.61 |
81.49 |
93.20 |
| Operating Profit |
10.11 |
18.53 |
9.07 |
13.55 |
1.99 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-7.89 |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
13.41 |
21.52 |
12.94 |
16.77 |
4.28 |
| Interest |
0.18 |
0.74 |
0.20 |
0.20 |
0.37 |
| PBDT |
5.34 |
20.78 |
12.73 |
16.57 |
3.89 |
| Depreciation |
1.17 |
2.29 |
2.25 |
1.93 |
2.02 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
4.17 |
18.49 |
10.48 |
14.64 |
1.87 |
| Tax |
2.07 |
5.98 |
3.29 |
4.34 |
0.89 |
| Net Profit |
2.10 |
12.51 |
7.19 |
10.30 |
0.98 |
| Prior Years Income/Expenses |
-0.04 |
0.34 |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
1.03 |
6.12 |
3.52 |
5.43 |
0.52 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
10.22 |
10.22 |
10.22 |
9.49 |
9.49 |
| Reserves |
62.30 |
74.45 |
82.39 |
84.98 |
85.70 |
| Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
|
|
|
|
| Source : Religare Technova |
| Explore MRO-TEK connections |
|
