 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Jul '09 |
|
| Sales Turnover |
190.84 |
208.00 |
374.66 |
1,220.14 |
2,512.03 |
| Other Income |
0.02 |
2.96 |
-5.66 |
-14.10 |
23.00 |
| Total Income |
190.86 |
210.96 |
369.00 |
1,206.04 |
2,535.03 |
| Total Expenses |
164.48 |
166.00 |
313.49 |
1,002.07 |
1,808.71 |
| Operating Profit |
26.36 |
42.00 |
61.17 |
218.07 |
703.32 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
4.23 |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
26.38 |
44.96 |
55.51 |
203.97 |
726.32 |
| Interest |
-3.17 |
3.39 |
0.41 |
-4.52 |
-0.27 |
| PBDT |
33.78 |
41.58 |
55.10 |
208.49 |
726.59 |
| Depreciation |
3.27 |
4.58 |
8.92 |
40.53 |
103.97 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
30.51 |
37.00 |
46.18 |
167.96 |
622.62 |
| Tax |
1.66 |
0.28 |
3.87 |
4.09 |
15.87 |
| Net Profit |
28.85 |
36.72 |
42.31 |
163.87 |
606.75 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
3.70 |
2.29 |
2.60 |
7.85 |
28.99 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
77.91 |
160.50 |
162.41 |
208.66 |
209.33 |
| Reserves |
481.81 |
459.41 |
417.24 |
790.80 |
1,630.32 |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Mphasis connections |
|
