 |
|
|
Sep '05 |
Sep '06 |
Sep '07 |
Sep '08 |
Sep '09 |
|
| Sales Turnover |
34.59 |
48.85 |
109.24 |
91.99 |
74.34 |
| Other Income |
-0.31 |
2.10 |
-8.60 |
9.62 |
-7.99 |
| Total Income |
34.28 |
50.95 |
100.64 |
101.61 |
66.35 |
| Total Expenses |
23.06 |
31.28 |
59.24 |
55.72 |
38.79 |
| Operating Profit |
11.53 |
17.57 |
50.00 |
36.27 |
35.55 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
11.22 |
19.67 |
41.40 |
45.89 |
27.56 |
| Interest |
0.69 |
0.77 |
2.30 |
5.42 |
11.29 |
| PBDT |
10.53 |
18.90 |
39.10 |
40.47 |
16.27 |
| Depreciation |
2.72 |
2.60 |
14.14 |
12.44 |
9.62 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
7.81 |
16.30 |
24.96 |
28.03 |
6.65 |
| Tax |
0.10 |
0.08 |
1.10 |
2.80 |
1.13 |
| Net Profit |
7.71 |
16.22 |
23.86 |
25.23 |
5.52 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
3.03 |
5.12 |
5.39 |
5.70 |
1.25 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
25.45 |
31.68 |
44.27 |
44.27 |
44.27 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Megasoft connections |
|
