 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
715.81 |
776.04 |
1,035.92 |
1,197.49 |
1,490.90 |
| Other Income |
3.40 |
3.29 |
2.59 |
7.77 |
3.84 |
| Total Income |
719.21 |
779.33 |
1,038.51 |
1,205.26 |
1,494.74 |
| Total Expenses |
655.20 |
671.81 |
880.80 |
1,035.44 |
1,295.22 |
| Operating Profit |
60.61 |
104.23 |
155.12 |
162.05 |
195.68 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
64.01 |
107.52 |
157.71 |
169.82 |
199.52 |
| Interest |
0.48 |
-0.86 |
10.76 |
8.75 |
19.96 |
| PBDT |
63.53 |
108.38 |
146.95 |
161.07 |
179.57 |
| Depreciation |
7.45 |
26.71 |
26.75 |
15.01 |
12.38 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
56.08 |
81.67 |
120.20 |
146.06 |
167.19 |
| Tax |
5.92 |
7.59 |
27.00 |
28.15 |
31.66 |
| Net Profit |
50.16 |
74.08 |
93.20 |
117.91 |
135.53 |
| Prior Years Income/Expenses |
-- |
-2.28 |
-4.50 |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
8.65 |
12.77 |
15.30 |
1.94 |
2.23 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
58.00 |
58.00 |
60.90 |
60.90 |
60.90 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
1.00 |
1.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Marico connections |
|
