 |
 |
|
Dec '12 |
Sep '12 |
Jun '12 |
Mar '12 |
Dec '11 |
 |
| Net Sales/Income from operations |
17,992.09 |
16,310.05 |
12,809.86 |
15,838.39 |
12,950.28 |
| Other Operating Income |
10.76 |
301.01 |
3.67 |
236.69 |
16.56 |
| Total Income From Operations |
18,002.85 |
16,611.06 |
12,813.53 |
16,075.08 |
12,966.84 |
| EXPENDITURE |
|
|
|
|
| Consumption of Raw Materials |
17,404.86 |
15,740.88 |
13,497.95 |
14,536.39 |
12,459.62 |
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
| Increase/Decrease in Stocks |
300.22 |
-725.44 |
-187.32 |
381.73 |
-390.80 |
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
| Employees Cost |
45.93 |
56.83 |
42.09 |
52.09 |
37.34 |
| Depreciation |
155.03 |
145.56 |
137.51 |
124.77 |
117.37 |
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
| Other Expenses |
320.76 |
80.92 |
753.77 |
86.19 |
542.98 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-223.95 |
1,312.31 |
-1,430.47 |
893.91 |
200.33 |
| Other Income |
8.44 |
19.50 |
45.80 |
33.00 |
8.20 |
| P/L Before Int., Excpt. Items & Tax |
-215.51 |
1,331.81 |
-1,384.67 |
926.91 |
208.53 |
| Interest |
77.71 |
70.11 |
110.17 |
37.47 |
42.31 |
| P/L Before Exceptional Items & Tax |
-293.22 |
1,261.70 |
-1,494.84 |
889.44 |
166.22 |
| Exceptional Items |
-- |
3.04 |
-- |
2.23 |
-4.71 |
| P/L Before Tax |
-293.22 |
1,264.74 |
-1,494.84 |
891.67 |
161.51 |
| Tax |
66.36 |
79.63 |
25.71 |
289.70 |
51.89 |
| P/L After Tax from Ordinary Activities |
-359.58 |
1,185.11 |
-1,520.55 |
601.97 |
109.62 |
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
0.13 |
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Profit/(Loss) For the Period |
-359.58 |
1,185.11 |
-1,520.55 |
601.97 |
109.75 |
| Equity Share Capital |
1,752.60 |
1,752.60 |
1,752.60 |
1,752.60 |
1,752.60 |
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
| EPS Before Extra Ordinary |
|
|
|
|
| Basic EPS |
-2.05 |
6.76 |
-8.68 |
3.43 |
0.63 |
| Diluted EPS |
-- |
6.71 |
-8.68 |
3.28 |
0.60 |
| EPS After Extra Ordinary |
|
|
|
|
| Basic EPS |
-2.05 |
6.76 |
-8.68 |
3.43 |
0.63 |
| Diluted EPS |
-- |
6.71 |
-8.68 |
3.28 |
0.60 |
| Public Share Holding |
|
|
|
|
| No Of Shares (Crores) |
20.01 |
20.01 |
20.01 |
20.01 |
20.01 |
| Share Holding (%) |
11.42 |
11.42 |
11.42 |
11.42 |
11.42 |
| Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
| b) Non-encumbered |
|
|
|
|
| - Number of shares (Crores) |
155.25 |
155.25 |
155.25 |
155.25 |
155.25 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| - Per. of shares (as a % of the total Share Cap. of the company) |
88.58 |
88.58 |
88.58 |
88.58 |
88.58 |
| Notes |
 |
 |
 |
|
|
|
|
|
 |
| Source : Dion Global Solutions Limited |
 |