 |
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Sales Turnover |
1,161.13 |
1,606.10 |
1,970.93 |
2,543.69 |
2,967.13 |
| Other Income |
18.77 |
72.51 |
186.65 |
197.42 |
3.83 |
| Total Income |
1,179.90 |
1,678.61 |
2,157.58 |
2,741.11 |
2,970.96 |
| Total Expenses |
1,034.11 |
1,377.76 |
1,677.37 |
2,092.97 |
2,391.71 |
| Operating Profit |
127.02 |
228.34 |
293.56 |
450.72 |
575.42 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
145.79 |
300.85 |
480.21 |
648.14 |
579.25 |
| Interest |
27.31 |
30.30 |
37.09 |
34.39 |
41.52 |
| PBDT |
118.48 |
270.55 |
443.12 |
613.75 |
537.73 |
| Depreciation |
33.21 |
40.35 |
46.37 |
56.11 |
66.35 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
85.27 |
230.20 |
396.75 |
557.64 |
471.38 |
| Tax |
0.91 |
47.48 |
94.69 |
114.26 |
54.41 |
| Net Profit |
84.36 |
182.72 |
302.06 |
443.38 |
416.97 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
21.02 |
45.52 |
37.60 |
54.02 |
50.35 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
40.14 |
40.14 |
80.34 |
82.08 |
82.82 |
| Reserves |
460.36 |
603.81 |
808.07 |
1,234.97 |
1,292.48 |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Lupin connections |
|
