 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
871.87 |
1,184.10 |
1,452.87 |
1,924.12 |
2,225.86 |
| Other Income |
8.55 |
31.49 |
58.31 |
171.75 |
20.03 |
| Total Income |
880.42 |
1,215.59 |
1,511.18 |
2,095.87 |
2,245.89 |
| Total Expenses |
764.19 |
997.40 |
1,234.27 |
1,566.03 |
1,780.49 |
| Operating Profit |
107.68 |
186.70 |
218.60 |
358.09 |
445.37 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
116.23 |
218.19 |
276.91 |
529.84 |
465.40 |
| Interest |
20.38 |
20.80 |
27.28 |
25.88 |
31.55 |
| PBDT |
95.85 |
197.39 |
249.63 |
503.96 |
433.85 |
| Depreciation |
24.26 |
28.95 |
33.85 |
40.77 |
47.54 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
71.59 |
168.44 |
215.78 |
463.19 |
386.31 |
| Tax |
8.96 |
35.91 |
50.80 |
96.45 |
57.71 |
| Net Profit |
62.63 |
132.53 |
164.98 |
366.74 |
328.60 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
15.60 |
33.02 |
20.54 |
44.69 |
39.69 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
40.14 |
40.14 |
80.33 |
82.06 |
82.79 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Lupin connections |
|
