Lanco Infratech
BSE: 532778 | NSE: LITL | ISIN: INE785C01030 | Construction & Contracting - Civil
Profit & Loss account of Lanco Infratech |
------------------- in Rs. Cr. ------------------- |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
167.56 |
151.46 |
541.67 |
1,574.55 |
4,082.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
167.56 |
151.46 |
541.67 |
1,574.55 |
4,082.59 |
| Other Income |
5.94 |
1.26 |
11.69 |
28.03 |
15.06 |
| Stock Adjustments |
-7.29 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
166.21 |
152.72 |
553.36 |
1,602.58 |
4,097.65 |
| Expenditure |
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power & Fuel Cost |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| Employee Cost |
4.05 |
1.91 |
13.91 |
61.43 |
147.89 |
| Other Manufacturing Expenses |
143.05 |
125.85 |
398.31 |
1,147.73 |
3,278.45 |
| Selling and Admin Expenses |
2.82 |
2.13 |
14.27 |
42.77 |
0.65 |
| Miscellaneous Expenses |
0.41 |
0.32 |
1.05 |
8.30 |
88.48 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Expenses |
150.35 |
130.21 |
427.54 |
1,260.23 |
3,515.47 |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
9.92 |
21.25 |
114.13 |
314.32 |
567.12 |
| PBDIT |
15.86 |
22.51 |
125.82 |
342.35 |
582.18 |
| Interest |
4.29 |
3.63 |
21.17 |
34.47 |
138.61 |
| PBDT |
11.57 |
18.88 |
104.65 |
307.88 |
443.57 |
| Depreciation |
2.13 |
1.89 |
3.69 |
11.62 |
40.53 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
9.44 |
16.99 |
100.96 |
296.26 |
403.04 |
| Extra-ordinary items |
-0.27 |
-3.90 |
-0.12 |
0.83 |
0.00 |
| PBT (Post Extra-ord Items) |
9.17 |
13.09 |
100.84 |
297.09 |
403.04 |
| Tax |
-0.70 |
3.34 |
27.77 |
96.91 |
138.17 |
| Reported Net Profit |
10.14 |
9.76 |
73.06 |
200.18 |
264.87 |
| Total Value Addition |
150.35 |
130.21 |
427.55 |
1,260.24 |
3,515.48 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Corporate Dividend Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
76.92 |
307.69 |
2,223.62 |
2,223.62 |
2,223.62 |
| Earning Per Share (Rs) |
13.19 |
3.17 |
3.29 |
9.00 |
11.91 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Book Value (Rs) |
101.08 |
28.44 |
62.03 |
71.64 |
83.72 |
|
|
|
|
| Source : Religare Technova |
| Explore Lanco Infratech connections |
|
