Kohinoor Broadcast Corporation
BSE: 531366 | NSE: N.A | ISIN: INE414E01017 | Media & Entertainment
 |
Profit & Loss account of Kohinoor Broadcast Corporation |
------------------- in Rs. Cr. ------------------- |
| Dec '04 | Mar '06 | Mar '07 | Mar '08 | Mar '09 | ||||||
|
||||||||||
| 9 mths | 15 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 20.61 | 34.95 | 22.60 | 12.90 | 5.10 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 20.61 | 34.95 | 22.60 | 12.90 | 5.10 | |||||
| Other Income | 0.08 | 0.13 | 0.04 | -3.66 | 14.44 | |||||
| Stock Adjustments | 0.44 | -0.34 | -0.37 | -0.16 | 0.00 | |||||
| Total Income | 21.13 | 34.74 | 22.27 | 9.08 | 19.54 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.15 | 0.21 | 0.17 | 8.02 | 2.14 | |||||
| Power & Fuel Cost | 0.46 | 0.89 | 0.55 | 0.22 | 0.02 | |||||
| Employee Cost | 1.99 | 3.38 | 1.67 | 0.84 | 0.22 | |||||
| Other Manufacturing Expenses | 11.53 | 19.68 | 14.58 | 0.03 | 0.00 | |||||
| Selling and Admin Expenses | 3.00 | 4.96 | 1.05 | 0.82 | -5.14 | |||||
| Miscellaneous Expenses | 0.37 | 0.41 | 0.20 | 0.14 | 0.50 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 17.50 | 29.53 | 18.22 | 10.07 | -2.26 | |||||
| Dec '04 | Mar '06 | Mar '07 | Mar '08 | Mar '09 | ||||||
|
||||||||||
| 9 mths | 15 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 3.55 | 5.08 | 4.01 | 2.67 | 7.36 | |||||
| PBDIT | 3.63 | 5.21 | 4.05 | -0.99 | 21.80 | |||||
| Interest | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | |||||
| PBDT | 3.63 | 5.21 | 4.03 | -0.99 | 21.80 | |||||
| Depreciation | 0.79 | 1.18 | 2.13 | 1.85 | 2.25 | |||||
| Other Written Off | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | 2.79 | 4.03 | 1.90 | -2.84 | 19.55 | |||||
| Extra-ordinary items | 0.00 | -0.59 | 0.00 | 0.48 | 0.00 | |||||
| PBT (Post Extra-ord Items) | 2.79 | 3.44 | 1.90 | -2.36 | 19.55 | |||||
| Tax | 0.13 | 1.82 | 0.70 | -0.24 | -0.47 | |||||
| Reported Net Profit | 2.67 | 2.47 | 1.33 | 1.10 | 19.73 | |||||
| Total Value Addition | 17.35 | 29.32 | 18.05 | 2.05 | -4.40 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 60.06 | 130.06 | 60.06 | 1,102.06 | 1,102.06 | |||||
| Earning Per Share (Rs) | 4.44 | 1.90 | 2.22 | 0.10 | 1.79 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 16.69 | 15.95 | 21.40 | 10.43 | 11.78 | |||||
| ||||||||||
| Source : Religare Technova | ||||||||||
| Explore Kohinoor Broard connections | ||||||||||
| ||||||||||
