Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17131.08 -49.10 NIFTY 5090.55 -13.00
 

Kamdhenu Ispat Profit & Loss account, Kamdhenu Ispat Financial Statement & Accounts

Kamdhenu Ispat

BSE: 532741  |  NSE: KIL  |  ISIN: INE390H01012  |  Steel - Medium / Small

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Kamdhenu Ispat

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 127.45 141.77 319.72 382.20 403.10
Excise Duty 9.74 16.93 23.10 26.92 28.76
Net Sales 117.71 124.84 296.62 355.28 374.34
Other Income 0.01 0.05 0.65 0.39 0.28
Stock Adjustments 0.15 -0.79 0.61 1.06 12.62
Total Income 117.87 124.10 297.88 356.73 387.24
Expenditure
Raw Materials 96.47 97.75 255.75 301.98 332.19
Power & Fuel Cost 13.58 13.70 14.55 16.24 18.39
Employee Cost 0.74 0.80 1.96 3.15 6.92
Other Manufacturing Expenses 0.39 0.39 0.46 1.30 1.10
Selling and Admin Expenses 2.40 5.53 5.58 9.88 0.00
Miscellaneous Expenses 0.36 0.39 0.56 0.57 19.09
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 113.94 118.56 278.86 333.12 377.69
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 3.92 5.49 18.37 23.22 9.27
PBDIT 3.93 5.54 19.02 23.61 9.55
Interest 0.59 0.69 0.78 1.55 4.12
PBDT 3.34 4.85 18.24 22.06 5.43
Depreciation 0.70 0.73 1.12 1.96 2.92
Other Written Off 0.01 0.09 0.10 0.10 0.10
Profit Before Tax 2.63 4.03 17.02 20.00 2.41
Extra-ordinary items 0.02 -0.01 0.00 0.00 0.09
PBT (Post Extra-ord Items) 2.65 4.02 17.02 20.00 2.50
Tax 0.92 1.45 5.80 6.24 1.30
Reported Net Profit 1.71 2.57 11.23 13.79 0.95
Total Value Addition 17.46 20.82 23.10 31.13 45.49
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 0.00 0.00 1.52 0.00
Corporate Dividend Tax 0.00 0.00 0.00 0.26 0.00
Per share data (annualised)
Shares in issue (lakhs) 53.20 62.11 190.11 190.11 190.11
Earning Per Share (Rs) 3.22 4.14 5.91 7.25 0.50
Equity Dividend (%) 0.00 0.00 0.00 8.00 0.00
Book Value (Rs) 14.95 20.51 28.26 34.57 36.16
Source : Religare Technova
Explore Kamdhenu Ispat connections