Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17180.18 158.33 NIFTY 5103.55 51.10
 

Kabra Extrusion Technik Profit & Loss account, Kabra Extrusion Technik Financial Statement & Accounts

Kabra Extrusion Technik

BSE: 524109  |  NSE: KABRAEXTRU  |  ISIN: INE900B01011  |  Engineering - Heavy

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Kabra Extrusion Technik

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 76.26 110.00 136.30 160.56 165.08
Excise Duty 6.11 9.48 11.29 14.78 11.58
Net Sales 70.15 100.52 125.01 145.78 153.50
Other Income 3.84 3.30 2.96 4.64 2.79
Stock Adjustments 0.89 3.22 4.38 3.44 -0.39
Total Income 74.88 107.04 132.35 153.86 155.90
Expenditure
Raw Materials 50.58 76.94 94.95 103.98 104.82
Power & Fuel Cost 0.50 0.61 0.65 0.68 0.79
Employee Cost 5.69 7.81 8.97 11.83 13.13
Other Manufacturing Expenses 1.13 1.10 0.51 0.21 0.67
Selling and Admin Expenses 4.70 5.41 8.37 9.19 13.45
Miscellaneous Expenses 4.17 4.74 4.74 4.51 1.83
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 66.77 96.61 118.19 130.40 134.69
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 4.27 7.13 11.20 18.82 18.42
PBDIT 8.11 10.43 14.16 23.46 21.21
Interest 0.12 0.38 0.49 0.69 1.26
PBDT 7.99 10.05 13.67 22.77 19.95
Depreciation 1.33 1.51 3.04 3.37 3.66
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 6.66 8.54 10.63 19.40 16.29
Extra-ordinary items 0.28 0.00 0.00 -0.13 0.00
PBT (Post Extra-ord Items) 6.94 8.54 10.63 19.27 16.29
Tax 2.05 2.21 3.35 4.76 4.59
Reported Net Profit 4.86 6.32 7.26 14.51 11.70
Total Value Addition 16.20 19.66 23.25 26.42 29.87
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 2.40 3.19 3.59 4.79 4.79
Corporate Dividend Tax 0.34 0.45 0.61 0.81 0.81
Per share data (annualised)
Shares in issue (lakhs) 68.59 68.59 79.76 79.76 79.76
Earning Per Share (Rs) 7.08 9.22 9.11 18.19 14.67
Equity Dividend (%) 35.00 40.00 45.00 60.00 60.00
Book Value (Rs) 59.99 63.91 72.10 83.28 90.92
Source : Religare Technova
Explore Kabra Extrusion connections