 |
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Sales Turnover |
892.25 |
1,061.05 |
1,197.07 |
1,191.66 |
1,300.25 |
| Other Income |
12.10 |
11.30 |
3.35 |
18.11 |
14.13 |
| Total Income |
904.35 |
1,072.35 |
1,200.42 |
1,209.77 |
1,314.38 |
| Total Expenses |
745.68 |
821.16 |
930.80 |
984.68 |
1,063.17 |
| Operating Profit |
146.57 |
239.89 |
266.27 |
206.98 |
237.08 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
5.54 |
12.92 |
-- |
-- |
-56.95 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
158.67 |
251.19 |
269.62 |
225.09 |
251.21 |
| Interest |
94.48 |
87.79 |
76.05 |
42.09 |
82.46 |
| PBDT |
69.73 |
176.32 |
193.57 |
183.00 |
111.80 |
| Depreciation |
43.88 |
50.92 |
56.71 |
55.20 |
55.82 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
25.85 |
125.40 |
136.86 |
127.80 |
55.98 |
| Tax |
-7.04 |
10.36 |
7.84 |
19.61 |
-0.25 |
| Net Profit |
32.89 |
115.04 |
129.02 |
108.19 |
56.23 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
3.12 |
7.97 |
8.94 |
7.38 |
3.84 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
52.67 |
72.19 |
72.19 |
73.25 |
73.25 |
| Reserves |
-- |
310.02 |
-- |
-- |
453.11 |
| Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
|
|
|
|
| Source : Religare Technova |
| Explore ISMT connections |
|
