 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
522.23 |
782.72 |
845.17 |
895.72 |
1,056.24 |
| Other Income |
1.79 |
8.33 |
6.28 |
3.20 |
9.92 |
| Total Income |
524.02 |
791.05 |
851.45 |
898.92 |
1,066.16 |
| Total Expenses |
439.90 |
608.00 |
664.78 |
733.88 |
878.36 |
| Operating Profit |
82.33 |
174.72 |
180.39 |
161.84 |
177.88 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
12.92 |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
84.12 |
183.05 |
186.67 |
165.04 |
187.80 |
| Interest |
35.75 |
69.35 |
57.69 |
29.76 |
95.97 |
| PBDT |
48.37 |
126.62 |
128.98 |
135.28 |
91.83 |
| Depreciation |
10.93 |
34.26 |
39.40 |
39.40 |
41.60 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
37.44 |
92.36 |
89.58 |
95.88 |
50.23 |
| Tax |
-1.50 |
8.31 |
10.38 |
19.46 |
0.49 |
| Net Profit |
38.94 |
84.05 |
79.20 |
76.42 |
49.74 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
3.70 |
7.98 |
5.49 |
5.29 |
3.40 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
52.67 |
52.68 |
72.19 |
72.20 |
73.25 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
5.00 |
5.00 |
5.00 |
5.00 |
5.00 |
|
|
|
|
| Source : Religare Technova |
| Explore ISMT connections |
|
