Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17150.45 -29.73 NIFTY 5092.30 -11.25
 

Ind-Swift Laboratories Profit & Loss account, Ind-Swift Laboratories Financial Statement & Accounts

Ind-Swift Laboratories

BSE: 532305  |  NSE: INDSWFTLAB  |  ISIN: INE915B01019  |  Pharmaceuticals

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Ind-Swift Laboratories

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 239.45 323.42 356.11 452.43 592.74
Excise Duty 7.65 9.32 12.36 7.93 10.86
Net Sales 231.80 314.10 343.75 444.50 581.88
Other Income 0.12 0.36 2.18 5.51 -2.44
Stock Adjustments 9.33 15.95 12.54 14.41 77.03
Total Income 241.25 330.41 358.47 464.42 656.47
Expenditure
Raw Materials 165.02 223.10 241.59 323.64 473.67
Power & Fuel Cost 4.41 6.29 8.37 10.08 13.05
Employee Cost 4.16 7.39 10.32 12.87 16.02
Other Manufacturing Expenses 5.69 8.34 7.26 6.97 8.53
Selling and Admin Expenses 15.48 17.79 15.66 8.80 17.57
Miscellaneous Expenses 1.00 2.20 2.74 2.77 2.98
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 195.76 265.11 285.94 365.13 531.82
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 45.37 64.94 70.35 93.78 127.09
PBDIT 45.49 65.30 72.53 99.29 124.65
Interest 7.95 12.20 25.87 29.11 46.72
PBDT 37.54 53.10 46.66 70.18 77.93
Depreciation 4.10 8.11 12.24 15.14 26.86
Other Written Off 1.51 3.68 8.75 11.43 0.00
Profit Before Tax 31.93 41.31 25.67 43.61 51.07
Extra-ordinary items -0.25 -0.59 -0.59 -2.12 0.35
PBT (Post Extra-ord Items) 31.68 40.72 25.08 41.49 51.42
Tax 5.20 5.93 5.71 5.73 9.09
Reported Net Profit 26.59 34.79 19.36 31.02 39.79
Total Value Addition 30.74 42.02 44.34 41.49 58.16
Preference Dividend 0.04 0.04 0.00 0.00 0.00
Equity Dividend 2.45 3.32 2.28 2.40 2.60
Corporate Dividend Tax 0.33 0.47 0.39 0.41 0.44
Per share data (annualised)
Shares in issue (lakhs) 184.00 215.20 228.36 240.32 252.73
Earning Per Share (Rs) 14.43 16.15 8.48 12.91 15.74
Equity Dividend (%) 15.00 15.00 10.00 10.00 10.00
Book Value (Rs) 58.23 88.11 92.66 97.95 106.64
Source : Religare Technova
Explore Ind-Swift Labs connections