India Foils
BSE: 509684 | NSE: IFL | ISIN: INE260A01020 | Aluminium
 |
Profit & Loss account of India Foils |
------------------- in Rs. Cr. ------------------- |
| Sep '03 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 18 mths | 18 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 287.80 | 242.24 | 190.93 | 236.93 | 192.66 | |||||
| Excise Duty | 30.09 | 28.04 | 23.04 | 28.59 | 23.87 | |||||
| Net Sales | 257.71 | 214.20 | 167.89 | 208.34 | 168.79 | |||||
| Other Income | -0.90 | -3.32 | 10.28 | -0.84 | 2.93 | |||||
| Stock Adjustments | -7.93 | 1.25 | 1.24 | -2.20 | 2.99 | |||||
| Total Income | 248.88 | 212.13 | 179.41 | 205.30 | 174.71 | |||||
| Expenditure | ||||||||||
| Raw Materials | 159.47 | 169.47 | 136.04 | 172.57 | 140.04 | |||||
| Power & Fuel Cost | 24.11 | 12.43 | 8.55 | 8.05 | 8.11 | |||||
| Employee Cost | 27.10 | 20.24 | 10.27 | 9.92 | 9.93 | |||||
| Other Manufacturing Expenses | 4.12 | 2.33 | 2.15 | 2.24 | 2.20 | |||||
| Selling and Admin Expenses | 13.51 | 26.85 | 6.61 | 7.32 | 6.14 | |||||
| Miscellaneous Expenses | 4.17 | 3.61 | 2.60 | 3.13 | 2.52 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 232.48 | 234.93 | 166.22 | 203.23 | 168.94 | |||||
| Sep '03 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 18 mths | 18 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 17.30 | -19.48 | 2.91 | 2.91 | 2.84 | |||||
| PBDIT | 16.40 | -22.80 | 13.19 | 2.07 | 5.77 | |||||
| Interest | 37.70 | 40.68 | 16.38 | 17.29 | 19.93 | |||||
| PBDT | -21.30 | -63.48 | -3.19 | -15.22 | -14.16 | |||||
| Depreciation | 23.62 | 22.91 | 15.02 | 14.78 | 14.35 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -44.92 | -86.39 | -18.21 | -30.00 | -28.51 | |||||
| Extra-ordinary items | 1.12 | 0.00 | 5.18 | 0.86 | 0.14 | |||||
| PBT (Post Extra-ord Items) | -43.80 | -86.39 | -13.03 | -29.14 | -28.37 | |||||
| Tax | 22.89 | 0.00 | 0.07 | 0.06 | 0.08 | |||||
| Reported Net Profit | -66.68 | -86.40 | -13.09 | -29.20 | -27.96 | |||||
| Total Value Addition | 73.00 | 65.46 | 30.17 | 30.66 | 28.92 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 283.47 | 283.47 | 283.47 | 283.47 | 283.47 | |||||
| Earning Per Share (Rs) | -23.52 | -30.48 | -4.62 | -10.30 | -9.86 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | -16.99 | -47.47 | -52.08 | -62.39 | -72.43 | |||||
| ||||||||||
| Source : Religare Technova | ||||||||||
| Explore India Foils connections | ||||||||||
| ||||||||||
