 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
988.53 |
897.01 |
937.11 |
1,515.95 |
1,045.81 |
| Other Income |
17.88 |
5.18 |
15.48 |
144.12 |
69.13 |
| Total Income |
1,006.41 |
902.19 |
952.59 |
1,660.07 |
1,114.94 |
| Total Expenses |
293.20 |
491.27 |
166.04 |
-512.54 |
-225.04 |
| Operating Profit |
695.33 |
405.74 |
771.07 |
2,028.49 |
1,270.85 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
88.11 |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
713.21 |
410.92 |
786.55 |
2,172.61 |
1,339.98 |
| Interest |
837.02 |
564.16 |
549.57 |
627.96 |
583.89 |
| PBDT |
-123.81 |
-65.13 |
236.98 |
1,544.65 |
756.09 |
| Depreciation |
15.22 |
7.66 |
6.91 |
4.99 |
5.42 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
-139.03 |
-72.79 |
230.07 |
1,539.66 |
750.67 |
| Tax |
-- |
0.20 |
0.48 |
476.57 |
236.06 |
| Net Profit |
-139.03 |
-72.99 |
229.59 |
1,063.09 |
514.61 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
-- |
-- |
3.59 |
16.65 |
6.75 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
638.68 |
638.68 |
638.68 |
638.68 |
762.41 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore IFCI connections |
|
