 |
 |
|
Mar '13 |
Dec '12 |
Sep '12 |
Jun '12 |
Mar '12 |
 |
| Net Sales/Income from operations |
189.64 |
152.92 |
152.60 |
165.26 |
221.35 |
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
| Total Income From Operations |
189.64 |
152.92 |
152.60 |
165.26 |
221.35 |
| EXPENDITURE |
|
|
|
|
| Consumption of Raw Materials |
91.42 |
87.15 |
86.93 |
96.38 |
121.69 |
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
| Increase/Decrease in Stocks |
9.94 |
-10.70 |
-2.50 |
-8.29 |
10.07 |
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
| Employees Cost |
21.03 |
16.72 |
16.51 |
15.92 |
13.47 |
| Depreciation |
12.88 |
12.44 |
11.96 |
11.78 |
10.69 |
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
| Other Expenses |
17.92 |
15.88 |
13.24 |
16.06 |
24.30 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
36.45 |
31.43 |
26.46 |
33.41 |
41.13 |
| Other Income |
0.68 |
0.20 |
5.10 |
0.33 |
1.50 |
| P/L Before Int., Excpt. Items & Tax |
37.13 |
31.63 |
31.56 |
33.74 |
42.63 |
| Interest |
13.55 |
13.40 |
12.58 |
12.77 |
12.54 |
| P/L Before Exceptional Items & Tax |
23.58 |
18.23 |
18.98 |
20.97 |
30.09 |
| Exceptional Items |
-10.80 |
-5.50 |
-16.76 |
-15.37 |
-10.29 |
| P/L Before Tax |
12.78 |
12.73 |
2.22 |
5.60 |
19.80 |
| Tax |
3.53 |
3.70 |
0.10 |
0.50 |
4.69 |
| P/L After Tax from Ordinary Activities |
9.25 |
9.03 |
2.12 |
5.10 |
15.11 |
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Profit/(Loss) For the Period |
9.25 |
9.03 |
2.12 |
5.10 |
15.11 |
| Equity Share Capital |
16.44 |
16.44 |
16.44 |
16.44 |
16.44 |
| Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
| EPS Before Extra Ordinary |
|
|
|
|
| Basic EPS |
5.63 |
5.49 |
1.29 |
3.10 |
9.19 |
| Diluted EPS |
5.63 |
5.49 |
1.29 |
3.10 |
9.19 |
| EPS After Extra Ordinary |
|
|
|
|
| Basic EPS |
5.63 |
5.49 |
1.29 |
3.10 |
9.19 |
| Diluted EPS |
5.63 |
5.49 |
1.29 |
3.10 |
9.19 |
| Public Share Holding |
|
|
|
|
| No Of Shares (Crores) |
0.51 |
0.51 |
0.51 |
0.51 |
0.51 |
| Share Holding (%) |
31.18 |
31.18 |
31.18 |
31.18 |
31.18 |
| Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
| b) Non-encumbered |
|
|
|
|
| - Number of shares (Crores) |
1.13 |
1.13 |
1.13 |
1.13 |
1.13 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| - Per. of shares (as a % of the total Share Cap. of the company) |
68.82 |
68.82 |
68.82 |
68.82 |
68.82 |
| Notes |
|
|
 |
|
|
|
|
|
 |
| Source : Dion Global Solutions Limited |
 |