 |
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Sales Turnover |
455.03 |
525.27 |
817.87 |
945.98 |
1,029.00 |
| Other Income |
6.40 |
9.91 |
20.20 |
16.45 |
16.94 |
| Total Income |
461.43 |
535.18 |
838.07 |
962.43 |
1,045.94 |
| Total Expenses |
377.14 |
413.74 |
643.25 |
672.07 |
652.89 |
| Operating Profit |
77.89 |
111.53 |
174.62 |
273.91 |
376.11 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
13.54 |
-118.32 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
84.29 |
121.44 |
194.82 |
290.36 |
393.05 |
| Interest |
10.36 |
28.81 |
46.06 |
50.57 |
66.74 |
| PBDT |
73.93 |
92.63 |
148.76 |
253.33 |
202.39 |
| Depreciation |
24.32 |
39.62 |
48.69 |
46.13 |
46.60 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
49.61 |
53.01 |
100.07 |
207.20 |
155.79 |
| Tax |
6.23 |
13.90 |
26.23 |
58.22 |
48.80 |
| Net Profit |
43.38 |
39.11 |
73.84 |
148.98 |
106.99 |
| Prior Years Income/Expenses |
-2.23 |
-0.18 |
-- |
-2.62 |
-5.60 |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
10.76 |
9.70 |
18.32 |
33.61 |
25.13 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
40.31 |
40.31 |
40.31 |
44.32 |
42.57 |
| Reserves |
255.07 |
294.01 |
317.87 |
483.44 |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore HEG connections |
|
