 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
354.84 |
331.51 |
573.50 |
764.31 |
775.35 |
| Other Income |
5.63 |
5.45 |
9.66 |
28.68 |
9.70 |
| Total Income |
360.47 |
336.96 |
583.16 |
792.99 |
785.05 |
| Total Expenses |
298.57 |
254.48 |
449.96 |
555.83 |
491.73 |
| Operating Profit |
56.27 |
77.03 |
123.54 |
208.48 |
283.62 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-89.62 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
61.90 |
82.48 |
133.20 |
237.16 |
293.32 |
| Interest |
6.82 |
19.51 |
40.07 |
38.94 |
46.68 |
| PBDT |
55.08 |
62.97 |
93.13 |
198.22 |
157.02 |
| Depreciation |
17.73 |
27.16 |
34.93 |
37.87 |
33.74 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
37.35 |
35.81 |
58.20 |
160.35 |
123.28 |
| Tax |
8.32 |
9.43 |
14.75 |
48.30 |
37.23 |
| Net Profit |
29.03 |
26.38 |
43.45 |
112.05 |
86.05 |
| Prior Years Income/Expenses |
-- |
-- |
0.54 |
-1.70 |
-3.19 |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
7.20 |
6.54 |
10.78 |
25.75 |
19.77 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
40.31 |
40.31 |
40.31 |
43.51 |
43.53 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore HEG connections |
|
