HEG

BSE: 509631 | NSE: HEG | ISIN: INE545A01016 | Electrodes/Graphite

	Print/Copy to Excel :
	� Previous Years

Profit & Loss account of HEG

------------------- in Rs. Cr. -------------------

	Mar '05	Mar '06	Mar '07	Mar '08	Mar '09

	12 mths	12 mths	12 mths	12 mths	12 mths

Income
Sales Turnover	521.65	637.17	981.24	1,088.55	1,053.86
Excise Duty	26.21	36.13	52.15	32.12	27.25
Net Sales	495.44	601.04	929.09	1,056.43	1,026.61
Other Income	0.52	7.03	22.70	17.87	-104.16
Stock Adjustments	-3.15	56.52	35.30	25.15	56.20
Total Income	492.81	664.59	987.09	1,099.45	978.65
Expenditure
Raw Materials	201.38	304.62	466.85	450.08	352.90
Power & Fuel Cost	110.92	135.75	176.96	183.54	175.00
Employee Cost	27.95	34.36	37.60	38.96	40.71
Other Manufacturing Expenses	11.53	11.47	18.55	21.12	19.81
Selling and Admin Expenses	54.11	53.92	79.89	93.12	108.60
Miscellaneous Expenses	4.35	4.22	5.83	5.74	7.00
Preoperative Exp Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenses	410.24	544.34	785.68	792.56	704.02
	Mar '05	Mar '06	Mar '07	Mar '08	Mar '09

	12 mths	12 mths	12 mths	12 mths	12 mths

Operating Profit	82.05	113.22	178.71	289.02	378.79
PBDIT	82.57	120.25	201.41	306.89	274.63
Interest	9.21	28.22	54.42	53.86	66.96
PBDT	73.36	92.03	146.99	253.03	207.67
Depreciation	24.32	39.62	47.64	45.09	45.55
Other Written Off	0.00	0.70	1.04	1.04	1.04
Profit Before Tax	49.04	51.71	98.31	206.90	161.08
Extra-ordinary items	-1.65	1.12	2.42	-0.32	-5.30
PBT (Post Extra-ord Items)	47.39	52.83	100.73	206.58	155.78
Tax	6.23	13.90	26.91	60.23	48.79
Reported Net Profit	41.15	38.93	73.84	146.35	106.99
Total Value Addition	208.87	239.73	318.81	342.47	351.13
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend	12.09	12.09	20.16	43.76	27.43
Corporate Dividend Tax	1.70	1.70	3.43	7.44	4.66
Per share data (annualised)
Shares in issue (lakhs)	403.10	403.10	403.10	443.18	443.18
Earning Per Share (Rs)	10.21	9.66	18.32	33.02	24.14
Equity Dividend (%)	30.00	30.00	50.00	100.00	65.00
Book Value (Rs)	73.28	79.51	88.86	119.08	130.03



Source : Religare Technova
Explore HEG connections

HEG

Profit & Loss account of HEG

Explore Moneycontrol