Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17131.08 -49.10 NIFTY 5090.55 -13.00
 

Hatsun Agro Products Profit & Loss account, Hatsun Agro Products Financial Statement & Accounts

Hatsun Agro Products

BSE: 531531  |  NSE: N.A  |  ISIN: INE473B01027  |  Food Processing

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Hatsun Agro Products

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 453.83 545.03 588.20 867.68 1,013.57
Excise Duty 4.64 4.47 0.00 0.00 0.00
Net Sales 449.19 540.56 588.20 867.68 1,013.57
Other Income 1.59 7.08 4.03 1.13 -8.80
Stock Adjustments 4.70 -1.34 5.19 18.81 -14.40
Total Income 455.48 546.30 597.42 887.62 990.37
Expenditure
Raw Materials 349.67 411.81 452.72 689.07 751.97
Power & Fuel Cost 15.91 22.93 21.33 27.66 38.72
Employee Cost 12.27 14.89 16.91 21.04 30.46
Other Manufacturing Expenses 3.92 1.89 2.48 7.07 9.35
Selling and Admin Expenses 45.66 50.99 54.97 67.69 81.09
Miscellaneous Expenses 6.97 10.63 11.69 13.62 15.88
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 434.40 513.14 560.10 826.15 927.47
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 19.49 26.08 33.29 60.34 71.70
PBDIT 21.08 33.16 37.32 61.47 62.90
Interest 5.69 9.37 10.08 15.03 21.32
PBDT 15.39 23.79 27.24 46.44 41.58
Depreciation 13.77 15.49 15.79 18.50 21.68
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 1.62 8.30 11.45 27.94 19.90
Extra-ordinary items -0.29 0.00 1.12 0.19 0.25
PBT (Post Extra-ord Items) 1.33 8.30 12.57 28.13 20.15
Tax 0.57 4.05 4.43 10.81 8.21
Reported Net Profit 0.74 4.25 8.15 17.33 11.97
Total Value Addition 84.74 101.33 107.38 137.08 175.49
Preference Dividend 0.00 0.20 0.54 0.41 0.41
Equity Dividend 0.00 1.36 1.36 4.07 2.04
Corporate Dividend Tax 0.00 0.22 0.32 0.76 0.42
Per share data (annualised)
Shares in issue (lakhs) 67.89 67.89 67.89 67.89 339.44
Earning Per Share (Rs) 1.08 5.96 11.20 24.92 3.41
Equity Dividend (%) 0.00 20.00 20.00 60.00 30.00
Book Value (Rs) 33.89 37.54 45.65 63.45 15.37
Source : Religare Technova
Explore Hatsun Agro connections