Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17180.18 158.33 NIFTY 5103.55 51.10
 

Gujarat NRE Coke Profit & Loss account, Gujarat NRE Coke Financial Statement & Accounts

Gujarat NRE Coke

BSE: 512579  |  NSE: GUJNRECOKE  |  ISIN: INE110D01013  |  Miscellaneous

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Gujarat NRE Coke

------------------- in Rs. Cr. -------------------
Sep '04 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 18 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 285.21 553.74 513.32 872.15 1,542.04
Excise Duty 0.00 0.00 0.00 0.00 20.10
Net Sales 285.21 553.74 513.32 872.15 1,521.94
Other Income 1.11 248.37 20.26 46.69 -101.46
Stock Adjustments 73.88 6.34 27.55 10.81 461.43
Total Income 360.20 808.45 561.13 929.65 1,881.91
Expenditure
Raw Materials 206.58 313.92 365.85 519.67 1,420.47
Power & Fuel Cost 1.29 7.68 10.74 30.69 8.51
Employee Cost 5.15 12.20 15.83 25.51 37.64
Other Manufacturing Expenses 5.60 6.92 9.76 22.97 28.38
Selling and Admin Expenses 5.53 35.23 30.74 35.23 108.39
Miscellaneous Expenses 0.68 4.91 1.69 2.33 3.99
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 224.83 380.86 434.61 636.40 1,607.38
Sep '04 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 18 mths 12 mths 12 mths 12 mths
Operating Profit 134.26 179.22 106.26 246.56 375.99
PBDIT 135.37 427.59 126.52 293.25 274.53
Interest 3.52 15.95 27.05 39.14 92.96
PBDT 131.85 411.64 99.47 254.11 181.57
Depreciation 3.53 9.68 20.68 23.35 39.35
Other Written Off 0.02 15.68 4.03 4.03 4.03
Profit Before Tax 128.30 386.28 74.76 226.73 138.19
Extra-ordinary items 0.00 0.00 0.00 -4.46 2.67
PBT (Post Extra-ord Items) 128.30 386.28 74.76 222.27 140.86
Tax 37.51 74.28 19.03 53.85 33.64
Reported Net Profit 90.78 311.99 55.73 172.88 107.24
Total Value Addition 18.26 66.94 68.76 116.73 186.91
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 16.89 44.96 38.76 84.25 47.19
Corporate Dividend Tax 2.28 6.30 6.59 15.08 8.02
Per share data (annualised)
Shares in issue (lakhs) 411.59 992.69 2,439.06 3,370.17 4,719.20
Earning Per Share (Rs) 22.06 31.43 2.28 5.13 2.27
Equity Dividend (%) 40.00 50.00 15.00 25.00 10.00
Book Value (Rs) 30.87 49.65 22.51 32.88 24.24
Source : Religare Technova
Explore Guj NRE Coke connections