 |
 |
|
Mar '13 |
Mar '12 |
Mar '11 |
Mar '10 |
Mar '09 |
 |
| Net Sales/Income from operations |
566.39 |
550.56 |
490.42 |
347.96 |
220.84 |
| Other Operating Income |
-- |
-- |
-- |
-- |
-- |
| Total Income From Operations |
566.39 |
550.56 |
490.42 |
-- |
-- |
| EXPENDITURE |
|
|
|
|
| Consumption of Raw Materials |
-- |
-- |
-- |
-- |
-- |
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
| Increase/Decrease in Stocks |
-- |
-- |
-- |
-- |
-- |
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
| Employees Cost |
18.53 |
15.68 |
20.41 |
20.60 |
17.03 |
| Depreciation |
486.43 |
243.47 |
207.66 |
198.32 |
141.15 |
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
| Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
| Other Expenses |
268.86 |
240.33 |
197.07 |
136.56 |
89.72 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
-207.43 |
51.07 |
65.27 |
-- |
-- |
| Other Income |
4.53 |
6.61 |
41.78 |
33.37 |
53.74 |
| P/L Before Int., Excpt. Items & Tax |
-202.90 |
57.68 |
107.05 |
-- |
-- |
| Interest |
350.53 |
428.51 |
246.34 |
28.43 |
97.46 |
| P/L Before Exceptional Items & Tax |
-553.43 |
-370.83 |
-139.29 |
-2.58 |
-70.78 |
| Exceptional Items |
-133.21 |
-- |
-- |
-- |
-- |
| P/L Before Tax |
-686.64 |
-370.83 |
-139.29 |
-- |
-- |
| Tax |
-- |
-- |
-- |
-- |
-73.62 |
| P/L After Tax from Ordinary Activities |
-686.64 |
-370.83 |
-139.29 |
-- |
-- |
| Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Profit/(Loss) For the Period |
-686.64 |
-370.83 |
-139.29 |
-2.58 |
2.85 |
| Equity Share Capital |
2,306.80 |
957.35 |
957.35 |
957.35 |
816.16 |
| Reserves Excluding Revaluation Reserves |
-663.18 |
309.79 |
-- |
908.02 |
490.42 |
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
| EPS Before Extra Ordinary |
|
|
|
|
| Basic EPS |
-3.55 |
-3.87 |
-1.45 |
-- |
-- |
| Diluted EPS |
-3.55 |
-3.87 |
-1.45 |
-- |
-- |
| EPS After Extra Ordinary |
|
|
|
|
| Basic EPS |
-3.55 |
-3.87 |
-1.45 |
-- |
-- |
| Diluted EPS |
-3.55 |
-3.87 |
-1.45 |
-- |
-- |
| Public Share Holding |
|
|
|
|
| No Of Shares (Crores) |
185.35 |
56.95 |
39.88 |
44.59 |
42.08 |
| Share Holding (%) |
80.35 |
69.49 |
41.66 |
46.58 |
51.55 |
| Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares (Crores) |
17.02 |
9.72 |
-- |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
37.55 |
25.05 |
-- |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
7.56 |
10.15 |
-- |
-- |
-- |
| b) Non-encumbered |
|
|
|
|
| - Number of shares (Crores) |
28.31 |
20.09 |
55.85 |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
62.45 |
74.96 |
100.00 |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
12.27 |
30.36 |
58.34 |
-- |
-- |
| Notes |
|
 |
 |
|
|
|
|
|
 |
| Source : Dion Global Solutions Limited |
 |