Grasim Industries
BSE: 500300 | NSE: GRASIM | ISIN: INE047A01013 | Diversified
Balance Sheet of Grasim Industries |
------------------- in Rs. Cr. ------------------- |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Sources Of Funds |
|
|
|
|
| Total Share Capital |
91.67 |
91.67 |
91.67 |
91.67 |
91.67 |
| Equity Share Capital |
91.67 |
91.67 |
91.67 |
91.67 |
91.67 |
| Share Application Money |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Preference Share Capital |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reserves |
4,231.96 |
4,886.11 |
6,134.46 |
8,045.42 |
9,382.53 |
| Revaluation Reserves |
4.70 |
4.28 |
3.89 |
3.60 |
3.36 |
| Networth |
4,328.35 |
4,982.08 |
6,230.04 |
8,140.71 |
9,477.58 |
| Secured Loans |
1,439.02 |
1,331.08 |
2,291.00 |
2,350.40 |
2,205.00 |
| Unsecured Loans |
569.32 |
648.59 |
660.56 |
851.47 |
1,189.95 |
| Total Debt |
2,008.34 |
1,979.67 |
2,951.56 |
3,201.87 |
3,394.95 |
| Total Liabilities |
6,336.69 |
6,961.75 |
9,181.60 |
11,342.58 |
12,872.53 |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Application Of Funds |
|
|
|
|
| Gross Block |
5,897.04 |
6,114.12 |
6,770.97 |
7,588.40 |
11,031.19 |
| Less: Accum. Depreciation |
2,848.17 |
3,109.49 |
3,380.53 |
3,564.89 |
3,972.54 |
| Net Block |
3,048.87 |
3,004.63 |
3,390.44 |
4,023.51 |
7,058.65 |
| Capital Work in Progress |
145.94 |
293.64 |
1,192.35 |
3,026.31 |
1,248.27 |
| Investments |
2,982.02 |
3,481.71 |
4,274.70 |
4,080.79 |
4,609.10 |
| Inventories |
678.59 |
750.73 |
824.14 |
978.44 |
1,378.24 |
| Sundry Debtors |
522.01 |
413.45 |
576.48 |
711.98 |
559.93 |
| Cash and Bank Balance |
70.88 |
100.04 |
116.13 |
127.22 |
113.15 |
| Total Current Assets |
1,271.48 |
1,264.22 |
1,516.75 |
1,817.64 |
2,051.32 |
| Loans and Advances |
630.21 |
755.85 |
886.38 |
1,193.09 |
1,047.14 |
| Fixed Deposits |
15.82 |
55.54 |
0.25 |
0.25 |
0.23 |
| Total CA, Loans & Advances |
1,917.51 |
2,075.61 |
2,403.38 |
3,010.98 |
3,098.69 |
| Deffered Credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Current Liabilities |
1,477.24 |
1,589.62 |
1,896.07 |
2,258.80 |
2,551.30 |
| Provisions |
280.41 |
304.22 |
183.20 |
540.21 |
590.88 |
| Total CL & Provisions |
1,757.65 |
1,893.84 |
2,079.27 |
2,799.01 |
3,142.18 |
| Net Current Assets |
159.86 |
181.77 |
324.11 |
211.97 |
-43.49 |
| Miscellaneous Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
6,336.69 |
6,961.75 |
9,181.60 |
11,342.58 |
12,872.53 |
|
| Contingent Liabilities |
325.98 |
645.36 |
3,540.02 |
1,188.35 |
761.68 |
| Book Value (Rs) |
471.64 |
542.99 |
679.16 |
887.61 |
1,033.46 |
|
|
|
|
| Source : Religare Technova |
| Explore Grasim connections |
|
