 |
 |
|
Mar '13 |
Mar '12 |
Mar '11 |
Mar '10 |
Mar '09 |
 |
| Net Sales/Income from operations |
1,142.17 |
1,091.04 |
727.40 |
169.36 |
159.20 |
| Other Operating Income |
290.62 |
290.83 |
-- |
-- |
-- |
| Total Income From Operations |
1,432.79 |
1,381.87 |
727.40 |
169.36 |
159.20 |
| EXPENDITURE |
|
|
|
|
| Consumption of Raw Materials |
289.25 |
-- |
-- |
-- |
-- |
| Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
| Increase/Decrease in Stocks |
-- |
-- |
2.11 |
-- |
-- |
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
| Employees Cost |
72.47 |
89.31 |
38.65 |
16.02 |
10.12 |
| Depreciation |
8.31 |
7.58 |
4.91 |
0.94 |
0.11 |
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
| Admin. And Selling Expenses |
-- |
-- |
57.14 |
36.73 |
27.01 |
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
| Other Expenses |
710.29 |
995.19 |
389.94 |
42.34 |
-- |
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
352.47 |
289.79 |
234.65 |
73.33 |
121.96 |
| Other Income |
28.58 |
48.41 |
5.46 |
9.42 |
5.82 |
| P/L Before Int., Excpt. Items & Tax |
381.05 |
338.20 |
240.11 |
82.75 |
127.78 |
| Interest |
374.43 |
197.35 |
174.14 |
69.11 |
23.79 |
| P/L Before Exceptional Items & Tax |
6.62 |
140.85 |
65.97 |
13.64 |
103.99 |
| Exceptional Items |
75.83 |
-- |
-- |
-- |
-- |
| P/L Before Tax |
82.45 |
140.85 |
65.97 |
13.64 |
103.99 |
| Tax |
29.00 |
20.55 |
8.61 |
0.19 |
6.32 |
| P/L After Tax from Ordinary Activities |
53.45 |
120.30 |
57.36 |
13.45 |
97.67 |
| Prior Year Adjustments |
-- |
-- |
1.52 |
-- |
-- |
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Profit/(Loss) For the Period |
53.45 |
120.30 |
58.88 |
13.45 |
97.67 |
| Equity Share Capital |
389.24 |
389.24 |
389.24 |
366.74 |
364.13 |
| Reserves Excluding Revaluation Reserves |
6,796.49 |
6,838.03 |
6,780.34 |
5,473.28 |
5,338.09 |
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
| EPS Before Extra Ordinary |
|
|
|
|
| Basic EPS |
0.14 |
0.31 |
0.15 |
0.04 |
0.27 |
| Diluted EPS |
0.14 |
0.31 |
0.15 |
0.04 |
0.27 |
| EPS After Extra Ordinary |
|
|
|
|
| Basic EPS |
0.14 |
0.31 |
0.15 |
0.04 |
0.27 |
| Diluted EPS |
0.14 |
0.31 |
0.15 |
0.04 |
0.27 |
| Public Share Holding |
|
|
|
|
| No Of Shares (Crores) |
110.37 |
111.20 |
112.21 |
91.88 |
45.68 |
| Share Holding (%) |
28.36 |
28.57 |
28.83 |
25.05 |
25.90 |
| Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares (Crores) |
102.66 |
89.10 |
63.02 |
41.07 |
51.73 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
36.81 |
32.05 |
22.75 |
14.94 |
18.97 |
| - Per. of shares (as a % of the total Share Cap. of the company) |
26.38 |
22.89 |
16.19 |
11.20 |
14.21 |
| b) Non-encumbered |
|
|
|
|
| - Number of shares (Crores) |
176.21 |
188.94 |
214.02 |
233.79 |
221.04 |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
63.19 |
67.95 |
77.25 |
85.06 |
81.03 |
| - Per. of shares (as a % of the total Share Cap. of the company) |
45.26 |
48.54 |
54.98 |
63.75 |
60.70 |
| Notes |
 |
 |
 |
 |
 |
|
|
|
 |
| Source : Dion Global Solutions Limited |
 |