• Quotes

  • NAVs

  • News

  • Messages

  • Opinions

  • Notices

  • Videos

Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17131.08 -49.10 NIFTY 5090.55 -13.00
 

Garware Offshore Services Profit & Loss account, Garware Offshore Services Financial Statement & Accounts
You are here : Moneycontrol » Markets » Profit & Loss account - Garware Offshore Services

Garware Offshore Services

BSE: 501848  |  NSE: GARWOFFS  |  ISIN: INE446C01013  |  Shipping

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Garware Offshore Services

 ------------------- in Rs. Cr. -------------------
Dec '04 Dec '05 Dec '06 Mar '08 Mar '09
12 mths 12 mths 12 mths 15 mths 12 mths
Income
Sales Turnover 31.89 30.86 52.38 111.79 162.34
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 31.89 30.86 52.38 111.79 162.34
Other Income 0.10 1.86 1.36 16.99 -6.09
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 31.99 32.72 53.74 128.78 156.25
Expenditure
Raw Materials 1.82 1.52 0.83 0.00 0.00
Power & Fuel Cost 0.30 0.82 0.99 0.00 0.00
Employee Cost 8.89 8.14 11.68 25.69 10.15
Other Manufacturing Expenses 2.04 1.55 2.77 13.51 51.25
Selling and Admin Expenses 3.31 3.78 4.51 6.56 3.17
Miscellaneous Expenses 1.68 1.40 2.15 2.41 2.18
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 18.04 17.21 22.93 48.17 66.75
Dec '04 Dec '05 Dec '06 Mar '08 Mar '09
12 mths 12 mths 12 mths 15 mths 12 mths
Operating Profit 13.85 13.65 29.45 63.62 95.59
PBDIT 13.95 15.51 30.81 80.61 89.50
Interest 0.45 0.54 6.76 22.72 26.05
PBDT 13.50 14.97 24.05 57.89 63.45
Depreciation 3.02 3.57 7.62 16.03 22.90
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 10.48 11.40 16.43 41.86 40.55
Extra-ordinary items 1.87 -0.01 -0.44 -0.16 0.31
PBT (Post Extra-ord Items) 12.35 11.39 15.99 41.70 40.86
Tax 0.01 0.82 0.41 0.86 0.51
Reported Net Profit 12.36 10.58 15.58 40.84 40.30
Total Value Addition 16.21 15.69 22.09 48.16 66.75
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.42 1.73 3.39 4.29 5.00
Corporate Dividend Tax 0.18 0.24 0.52 0.73 0.85
Per share data (annualised)
Shares in issue (lakhs) 118.70 144.22 188.28 238.19 238.19
Earning Per Share (Rs) 10.41 7.33 8.28 17.15 16.92
Equity Dividend (%) 12.00 12.00 18.00 18.00 21.00
Book Value (Rs) 48.34 50.77 58.78 82.09 62.03
Source : Religare Technova
Explore Garware Offshor connections