Essar Steel
BSE: 500627 | NSE: ESTL | ISIN: INE127A01021 | Steel - Large
Nine Months of Essar Steel |
------------------- in Rs. Cr. ------------------- |
 |
|
|
Jun '03 |
Dec '03 |
Dec '04 |
Dec '05 |
Dec '06 |
|
| Sales Turnover |
2,482.77 |
2,470.73 |
4,193.04 |
4,675.00 |
5,905.70 |
| Other Income |
8.22 |
7.53 |
1.58 |
8.76 |
11.60 |
| Total Income |
2,490.99 |
2,478.26 |
4,194.62 |
4,683.76 |
5,917.30 |
| Total Expenses |
1,924.44 |
1,904.71 |
3,095.56 |
3,423.83 |
4,459.21 |
| Operating Profit |
558.33 |
566.02 |
1,097.48 |
1,251.17 |
1,446.49 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-52.81 |
-3.74 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
566.55 |
573.55 |
1,099.06 |
1,259.93 |
1,458.09 |
| Interest |
371.97 |
325.57 |
403.00 |
352.05 |
440.71 |
| PBDT |
194.58 |
247.98 |
696.06 |
855.07 |
1,013.64 |
| Depreciation |
297.13 |
307.28 |
295.83 |
303.25 |
447.11 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
-102.55 |
-59.30 |
400.23 |
551.82 |
566.53 |
| Tax |
-10.54 |
-21.27 |
22.57 |
103.93 |
172.43 |
| Net Profit |
-92.01 |
-38.03 |
377.66 |
447.89 |
394.10 |
| Prior Years Income/Expenses |
-- |
-- |
-60.30 |
-- |
-19.07 |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
-- |
-- |
7.43 |
14.71 |
3.46 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
330.35 |
507.97 |
507.97 |
304.39 |
1,139.81 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Essar Steel connections |
|
