Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17122.70 -57.48 NIFTY 5085.10 -18.45
 

Elder Pharmaceuticals Profit & Loss account, Elder Pharmaceuticals Financial Statement & Accounts

Elder Pharmaceuticals

BSE: 532322  |  NSE: ELDERPHARM  |  ISIN: INE975A01015  |  Pharmaceuticals

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Elder Pharmaceuticals

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 304.86 383.05 463.68 567.09 629.57
Excise Duty 19.51 28.22 14.43 15.90 9.55
Net Sales 285.35 354.83 449.25 551.19 620.02
Other Income 6.51 5.80 7.40 7.45 6.67
Stock Adjustments 27.50 4.67 -10.22 -12.67 5.69
Total Income 319.36 365.30 446.43 545.97 632.38
Expenditure
Raw Materials 181.72 183.64 211.55 254.75 308.83
Power & Fuel Cost 2.36 3.55 4.44 5.15 6.35
Employee Cost 33.49 44.00 59.56 72.76 83.83
Other Manufacturing Expenses 6.16 8.03 8.23 9.51 7.29
Selling and Admin Expenses 36.44 49.74 67.43 77.73 105.20
Miscellaneous Expenses 10.77 9.82 9.76 13.16 13.37
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 270.94 298.78 360.97 433.06 524.87
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 41.91 60.72 78.06 105.46 100.84
PBDIT 48.42 66.52 85.46 112.91 107.51
Interest 14.02 14.13 15.58 23.73 37.39
PBDT 34.40 52.39 69.88 89.18 70.12
Depreciation 4.17 5.55 8.79 10.61 11.52
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 30.23 46.84 61.09 78.57 58.60
Extra-ordinary items -0.25 -0.06 -3.54 1.05 -1.50
PBT (Post Extra-ord Items) 29.98 46.78 57.55 79.62 57.10
Tax 9.85 10.15 8.33 9.93 7.95
Reported Net Profit 20.39 36.70 52.77 69.70 49.14
Total Value Addition 89.22 115.14 149.42 178.31 216.04
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 4.37 4.64 4.66 4.71 4.71
Corporate Dividend Tax 0.61 0.65 0.79 0.80 0.80
Per share data (annualised)
Shares in issue (lakhs) 159.92 174.72 185.72 187.92 188.57
Earning Per Share (Rs) 12.75 21.01 28.41 37.09 26.06
Equity Dividend (%) 25.00 25.00 25.00 25.00 25.00
Book Value (Rs) 124.29 146.28 174.15 204.12 220.25
Source : Religare Technova
Explore Elder Pharma connections