 |
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Sales Turnover |
555.50 |
756.39 |
938.97 |
1,079.87 |
1,057.28 |
| Other Income |
69.75 |
46.80 |
57.75 |
71.25 |
15.78 |
| Total Income |
625.25 |
803.19 |
996.72 |
1,151.12 |
1,073.06 |
| Total Expenses |
441.48 |
535.39 |
642.67 |
679.95 |
663.06 |
| Operating Profit |
114.02 |
221.00 |
296.30 |
399.92 |
394.22 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-10.92 |
96.26 |
45.70 |
-3.40 |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
183.77 |
267.80 |
354.05 |
471.17 |
410.00 |
| Interest |
73.73 |
62.23 |
60.60 |
72.59 |
82.50 |
| PBDT |
99.12 |
301.83 |
339.15 |
395.18 |
327.50 |
| Depreciation |
40.39 |
40.88 |
42.69 |
45.33 |
54.24 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
58.73 |
260.95 |
296.46 |
349.85 |
273.26 |
| Tax |
25.61 |
72.14 |
96.01 |
132.62 |
102.82 |
| Net Profit |
33.12 |
188.81 |
200.45 |
217.23 |
170.44 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
6.32 |
36.04 |
25.51 |
5.53 |
4.34 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
52.39 |
52.39 |
78.59 |
78.59 |
78.59 |
| Reserves |
615.45 |
744.51 |
851.33 |
985.39 |
1,100.79 |
| Face Value |
10.00 |
10.00 |
10.00 |
2.00 |
2.00 |
|
|
|
|
| Source : Religare Technova |
| Explore EIH connections |
|
