 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
378.92 |
529.29 |
638.56 |
739.99 |
754.66 |
| Other Income |
49.22 |
12.51 |
42.43 |
53.12 |
10.79 |
| Total Income |
428.14 |
541.80 |
680.99 |
793.11 |
765.45 |
| Total Expenses |
318.44 |
371.55 |
444.38 |
487.83 |
503.50 |
| Operating Profit |
60.48 |
157.74 |
194.18 |
252.16 |
251.16 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-4.53 |
98.05 |
40.80 |
8.51 |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
109.70 |
170.25 |
236.61 |
305.28 |
261.95 |
| Interest |
50.78 |
47.80 |
45.35 |
52.94 |
59.94 |
| PBDT |
54.39 |
220.50 |
232.06 |
260.85 |
202.01 |
| Depreciation |
29.74 |
30.93 |
30.08 |
32.01 |
40.46 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
24.65 |
189.57 |
201.98 |
228.84 |
161.55 |
| Tax |
12.31 |
38.09 |
48.35 |
76.99 |
58.96 |
| Net Profit |
12.34 |
151.48 |
153.63 |
151.85 |
102.59 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
2.36 |
28.91 |
19.55 |
3.86 |
2.61 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
52.39 |
52.39 |
78.59 |
78.59 |
78.59 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
2.00 |
2.00 |
|
|
|
|
| Source : Religare Technova |
| Explore EIH connections |
|
