Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 16440.56 -58.16 NIFTY 4881.70 -16.70
 

Educomp Solutions Profit & Loss account, Educomp Solutions Financial Statement & Accounts

Educomp Solutions

BSE: 532696  |  NSE: EDUCOMP  |  ISIN: INE216H01027  |  Computers - Software - Training

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Educomp Solutions

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 29.82 52.30 106.57 262.10 501.17
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 29.82 52.30 106.57 262.10 501.17
Other Income 2.29 1.07 5.07 14.80 16.36
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 32.11 53.37 111.64 276.90 517.53
Expenditure
Raw Materials 3.37 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00
Employee Cost 6.35 7.50 10.51 25.58 51.15
Other Manufacturing Expenses 0.00 9.54 30.42 79.73 103.34
Selling and Admin Expenses 0.00 7.63 12.15 19.08 55.99
Miscellaneous Expenses 6.74 1.17 2.20 11.38 15.57
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 16.46 25.84 55.28 135.77 226.05
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 13.36 26.46 51.29 126.33 275.12
PBDIT 15.65 27.53 56.36 141.13 291.48
Interest 0.55 0.71 1.99 5.82 14.16
PBDT 15.10 26.82 54.37 135.31 277.32
Depreciation 4.89 5.31 9.39 32.30 75.22
Other Written Off 0.00 0.02 0.02 0.02 0.04
Profit Before Tax 10.21 21.49 44.96 102.99 202.06
Extra-ordinary items -0.06 -0.02 -0.74 0.00 -4.61
PBT (Post Extra-ord Items) 10.15 21.47 44.22 102.99 197.45
Tax 3.83 7.57 15.64 32.94 65.86
Reported Net Profit 6.33 13.92 28.65 70.06 131.59
Total Value Addition 13.09 25.85 55.28 135.76 226.05
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 0.00 2.39 3.31 4.32 4.33
Corporate Dividend Tax 0.00 0.34 0.56 0.73 0.74
Per share data (annualised)
Shares in issue (lakhs) 44.73 159.60 159.85 172.47 172.86
Earning Per Share (Rs) 14.15 8.72 17.92 40.62 76.12
Equity Dividend (%) 0.00 15.00 20.00 25.00 25.00
Book Value (Rs) 52.30 56.59 71.75 161.51 221.61
Source : Religare Technova
Explore Educomp Sol connections