Dish TV
BSE: 532839 | NSE: DISHTV | ISIN: INE836F01026 | Media & Entertainment
 |
Profit & Loss account of Dish TV |
------------------- in Rs. Cr. ------------------- |
| Mar '06 | Mar '07 | Mar '08 | Mar '09 | ||||||
|
|||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
|||||||||
| Income | |||||||||
| Sales Turnover | 31.46 | 190.94 | 412.74 | 737.69 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 31.46 | 190.94 | 412.74 | 737.69 | |||||
| Other Income | -120.16 | 323.41 | 7.93 | -15.75 | |||||
| Stock Adjustments | 0.47 | 0.67 | 3.58 | -1.62 | |||||
| Total Income | -88.23 | 515.02 | 424.25 | 720.32 | |||||
| Expenditure | |||||||||
| Raw Materials | 6.11 | 1.21 | 24.03 | 12.68 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Employee Cost | 2.15 | 14.87 | 29.39 | 38.71 | |||||
| Other Manufacturing Expenses | 69.14 | 207.57 | 296.36 | 435.28 | |||||
| Selling and Admin Expenses | 34.85 | 119.99 | 268.49 | 372.29 | |||||
| Miscellaneous Expenses | 2.57 | 19.39 | 8.77 | 8.08 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 114.82 | 363.03 | 627.04 | 867.04 | |||||
| Mar '06 | Mar '07 | Mar '08 | Mar '09 | ||||||
|
|||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
|||||||||
| Operating Profit | -82.89 | -171.42 | -210.72 | -130.97 | |||||
| PBDIT | -203.05 | 151.99 | -202.79 | -146.72 | |||||
| Interest | 1.95 | 18.68 | 60.77 | 113.44 | |||||
| PBDT | -205.00 | 133.31 | -263.56 | -260.16 | |||||
| Depreciation | 2.83 | 57.53 | 149.05 | 215.41 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -207.83 | 75.78 | -412.61 | -475.57 | |||||
| Extra-ordinary items | 0.03 | -0.55 | -0.01 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -207.80 | 75.23 | -412.62 | -475.57 | |||||
| Tax | 0.03 | 0.25 | 0.58 | 0.73 | |||||
| Reported Net Profit | -207.83 | -251.88 | -413.20 | -476.28 | |||||
| Total Value Addition | 108.71 | 361.82 | 603.02 | 854.36 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | |||||||||
| Shares in issue (lakhs) | 715.69 | 7,156.88 | 4,282.23 | 9,463.72 | |||||
| Earning Per Share (Rs) | -29.04 | -3.52 | -9.65 | -5.03 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 16.42 | -0.15 | -10.57 | -6.59 | |||||
| |||||||||
| Source : Religare Technova | |||||||||
| Explore Dish TV India connections | |||||||||
| |||||||||
