 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
1,706.94 |
2,115.13 |
2,633.67 |
3,104.71 |
3,903.80 |
| Other Income |
60.49 |
84.34 |
67.07 |
84.56 |
52.38 |
| Total Income |
1,767.43 |
2,199.47 |
2,700.74 |
3,189.27 |
3,956.18 |
| Total Expenses |
1,347.82 |
1,629.03 |
1,957.93 |
2,457.75 |
3,201.51 |
| Operating Profit |
359.12 |
486.10 |
675.74 |
646.96 |
702.29 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
419.61 |
570.44 |
742.81 |
731.52 |
754.67 |
| Interest |
6.56 |
8.13 |
5.67 |
7.03 |
20.27 |
| PBDT |
413.05 |
562.31 |
737.14 |
724.49 |
734.40 |
| Depreciation |
38.25 |
58.00 |
78.00 |
95.96 |
119.99 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
374.80 |
504.31 |
659.14 |
628.53 |
614.41 |
| Tax |
74.00 |
95.00 |
124.05 |
107.50 |
99.50 |
| Net Profit |
300.80 |
409.31 |
535.09 |
521.03 |
514.91 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
10.03 |
13.65 |
6.88 |
6.70 |
6.62 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
59.97 |
59.97 |
155.46 |
155.46 |
155.46 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
2.00 |
2.00 |
2.00 |
2.00 |
2.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Cipla connections |
|
