 |
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Sales Turnover |
2,319.00 |
2,508.00 |
2,489.00 |
2,775.00 |
3,098.00 |
| Other Income |
67.00 |
71.00 |
94.00 |
129.00 |
96.00 |
| Total Income |
2,386.00 |
2,579.00 |
2,583.00 |
2,904.00 |
3,194.00 |
| Total Expenses |
1,677.00 |
1,926.00 |
1,914.00 |
2,223.00 |
2,419.00 |
| Operating Profit |
642.00 |
582.00 |
575.00 |
552.00 |
679.00 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
26.00 |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
709.00 |
653.00 |
669.00 |
681.00 |
775.00 |
| Interest |
257.00 |
205.00 |
169.00 |
136.00 |
140.00 |
| PBDT |
452.00 |
448.00 |
500.00 |
571.00 |
635.00 |
| Depreciation |
292.00 |
252.00 |
164.00 |
168.00 |
170.00 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
160.00 |
196.00 |
336.00 |
403.00 |
465.00 |
| Tax |
-- |
17.00 |
-82.00 |
48.00 |
55.00 |
| Net Profit |
160.00 |
179.00 |
418.00 |
355.00 |
410.00 |
| Prior Years Income/Expenses |
-- |
-- |
-121.00 |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
21.33 |
21.57 |
49.18 |
28.17 |
32.54 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
75.00 |
83.00 |
85.00 |
126.00 |
126.00 |
| Reserves |
-- |
-- |
-- |
2,847.00 |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore CESC connections |
|
