 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
1,756.00 |
1,924.00 |
1,942.00 |
2,123.00 |
2,344.00 |
| Other Income |
48.00 |
50.00 |
65.00 |
83.00 |
75.00 |
| Total Income |
1,804.00 |
1,974.00 |
2,007.00 |
2,206.00 |
2,419.00 |
| Total Expenses |
1,258.00 |
1,486.00 |
1,484.00 |
1,697.00 |
1,830.00 |
| Operating Profit |
498.00 |
438.00 |
458.00 |
426.00 |
514.00 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
25.00 |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
546.00 |
488.00 |
523.00 |
509.00 |
589.00 |
| Interest |
204.00 |
149.00 |
133.00 |
106.00 |
103.00 |
| PBDT |
342.00 |
339.00 |
390.00 |
428.00 |
486.00 |
| Depreciation |
221.00 |
191.00 |
123.00 |
124.00 |
128.00 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
121.00 |
148.00 |
267.00 |
304.00 |
358.00 |
| Tax |
-- |
13.00 |
31.00 |
36.00 |
42.00 |
| Net Profit |
121.00 |
135.00 |
236.00 |
268.00 |
316.00 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
16.13 |
16.27 |
28.43 |
21.27 |
25.08 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
75.00 |
83.00 |
83.00 |
126.00 |
126.00 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore CESC connections |
|
