• Quotes

  • NAVs

  • News

  • Messages

  • Opinions

  • Notices

  • Videos

Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17079.80 -100.38 NIFTY 5070.05 -33.50
 

Carborundum Universal Profit & Loss account, Carborundum Universal Financial Statement & Accounts
You are here : Moneycontrol » Markets » Profit & Loss account - Carborundum Universal

Carborundum Universal

BSE: 513375  |  NSE: CARBORUNIV  |  ISIN: INE120A01026  |  Abrasives

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Carborundum Universal

 ------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 360.38 428.41 531.37 666.91 723.53
Excise Duty 45.18 52.09 62.65 73.69 56.19
Net Sales 315.20 376.32 468.72 593.22 667.34
Other Income 10.25 40.17 16.29 70.16 25.81
Stock Adjustments 2.86 3.27 9.44 6.30 9.41
Total Income 328.31 419.76 494.45 669.68 702.56
Expenditure
Raw Materials 115.93 141.37 191.14 251.59 294.49
Power & Fuel Cost 33.88 42.15 52.59 61.01 69.50
Employee Cost 41.74 47.73 52.54 66.57 76.05
Other Manufacturing Expenses 7.74 8.11 11.86 12.12 13.93
Selling and Admin Expenses 39.92 41.43 50.56 60.41 62.03
Miscellaneous Expenses 22.17 22.38 26.87 38.61 43.52
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 261.38 303.17 385.56 490.31 559.52
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 56.68 76.42 92.60 109.21 117.23
PBDIT 66.93 116.59 108.89 179.37 143.04
Interest 2.99 2.81 7.13 17.00 27.19
PBDT 63.94 113.78 101.76 162.37 115.85
Depreciation 11.71 13.40 16.82 25.21 29.78
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 52.23 100.38 84.94 137.16 86.07
Extra-ordinary items 0.19 0.27 0.39 0.00 0.00
PBT (Post Extra-ord Items) 52.42 100.65 85.33 137.16 86.07
Tax 14.00 24.05 26.67 40.01 26.36
Reported Net Profit 38.42 76.61 58.66 97.17 59.72
Total Value Addition 145.44 161.80 194.43 238.72 265.02
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 9.34 33.61 14.00 18.67 18.67
Corporate Dividend Tax 1.34 4.71 2.38 2.85 2.68
Per share data (annualised)
Shares in issue (lakhs) 466.77 933.54 933.54 933.54 933.54
Earning Per Share (Rs) 8.23 8.21 6.28 10.41 6.40
Equity Dividend (%) 100.00 180.00 75.00 100.00 100.00
Book Value (Rs) 41.98 25.09 29.02 37.39 41.57
Source : Religare Technova
Explore Carborundum connections