You are here :
Moneycontrol »
Markets » Profit & Loss account - Bombay Dyeing and Manufacturing Company
Bombay Dyeing and Manufacturing Company
BSE: 500020 | NSE: BOMDYEING | ISIN: INE032A01015 | Diversified
Profit & Loss account of Bombay Dyeing and Manufacturing Company |
------------------- in Rs. Cr. ------------------- |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
1,146.24 |
1,119.36 |
503.43 |
959.89 |
1,388.36 |
| Excise Duty |
117.93 |
102.73 |
7.21 |
25.35 |
44.36 |
| Net Sales |
1,028.31 |
1,016.63 |
496.22 |
934.54 |
1,344.00 |
| Other Income |
22.52 |
36.08 |
20.11 |
60.96 |
-14.84 |
| Stock Adjustments |
12.80 |
-25.19 |
-12.56 |
1.77 |
4.22 |
| Total Income |
1,063.63 |
1,027.52 |
503.77 |
997.27 |
1,333.38 |
| Expenditure |
|
|
|
|
| Raw Materials |
723.87 |
663.69 |
282.02 |
632.57 |
815.41 |
| Power & Fuel Cost |
91.23 |
86.58 |
52.09 |
62.27 |
94.10 |
| Employee Cost |
55.72 |
53.35 |
38.47 |
35.13 |
51.38 |
| Other Manufacturing Expenses |
64.59 |
70.47 |
78.58 |
205.18 |
178.19 |
| Selling and Admin Expenses |
35.59 |
37.93 |
33.44 |
35.66 |
105.41 |
| Miscellaneous Expenses |
27.48 |
22.74 |
30.33 |
48.23 |
40.33 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
-100.86 |
-148.60 |
0.00 |
| Total Expenses |
998.48 |
934.76 |
414.07 |
870.44 |
1,284.82 |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
42.63 |
56.68 |
69.59 |
65.87 |
63.40 |
| PBDIT |
65.15 |
92.76 |
89.70 |
126.83 |
48.56 |
| Interest |
12.59 |
16.73 |
31.83 |
73.40 |
184.95 |
| PBDT |
52.56 |
76.03 |
57.87 |
53.43 |
-136.39 |
| Depreciation |
19.38 |
16.90 |
17.46 |
35.42 |
55.73 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
33.18 |
59.13 |
40.41 |
18.01 |
-192.12 |
| Extra-ordinary items |
0.50 |
0.09 |
0.00 |
0.00 |
0.00 |
| PBT (Post Extra-ord Items) |
33.68 |
59.22 |
40.41 |
18.01 |
-192.12 |
| Tax |
7.12 |
-2.12 |
4.48 |
1.33 |
1.02 |
| Reported Net Profit |
26.56 |
61.34 |
35.93 |
16.68 |
-194.62 |
| Total Value Addition |
274.61 |
271.07 |
132.05 |
237.87 |
469.41 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
15.43 |
19.30 |
19.31 |
13.52 |
3.86 |
| Corporate Dividend Tax |
2.16 |
2.71 |
3.28 |
2.30 |
0.66 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
385.82 |
386.05 |
386.10 |
386.15 |
386.17 |
| Earning Per Share (Rs) |
6.88 |
15.89 |
9.31 |
4.32 |
-50.40 |
| Equity Dividend (%) |
40.00 |
50.00 |
50.00 |
35.00 |
10.00 |
| Book Value (Rs) |
88.63 |
98.83 |
102.31 |
102.53 |
43.73 |
|
|
|
|
| Source : Religare Technova |
| Explore Bombay Dyeing connections |
|
